{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Pool Summary Schedule"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Pool Summary Schedule","index":0,"n_rows":36,"n_cols":12,"rows_kept":36,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"U.S. Department of Housing and Urban Development "]
[null,"Office of Capital Improvements "]
[]
[]
[null,"Capital Fund Financing Program (CFFP)"]
[null,"Pooled Transaction: List of Participating PHAs "]
[]
[null,"Name of Pool:______________________________________"]
[]
[null,null,"(a)","(b)","(c)","(d)","(e)","(f)","(g)","(h)","(i)","(j)"]
[null,null,"Name of PHA","Amount of Issuance","Percentage of Pooled Transaction","Annual Debt Service","Current FY Capital Fund","Debt Service as a Percent of Capital Fund","Debt Service as Percent of Pooled Debt Service","Cost of Issuance as a Percent of Issuance","Number of Properities  Modernized","Current PHAS Score"]
[]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]
[null,11]
[null,12]
[null,13]
[null,14]
[null,15]
[null,16]
[null,17]
[null,null,"TOTAL"]
[]
[null,"Instructions: "]
[null,"1. Fill in the requested information for each PHA participating in the CFFP Pool.  Cross-collateralization is not permitted."]
[null,"2. Column (d) should include principal and interest payments, plus any other ongoing fees (e.g. trustee fees, rating agency fees, etc.)."]
[null,"3. Column (I) use PHAS rating name: High, Standard or Troubled."]
[null,"4. If more that 17 PHAs are participating, use a second form for the remaining PHAS and provide a subtotal for the second form and grand total for the pool. "]