{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["CI","CII"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":61,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"CI","index":0,"n_rows":105,"n_cols":14,"rows_kept":105,"cut":false,"hidden":false,"merged":[[4,4,4,6]],"flags":["formulas_cached_only"]}
["DRAFT",null,null,null,"FORM CMS-2552-10",{"$nulls":8},"4090 (Cont.)"]
["COMPUTATION OF RATIO OF COSTS TO CHARGES",{"$nulls":7},"PROVIDER NO.:",null,"PERIOD:",null,"WORKSHEET C"]
[{"$nulls":10},"FROM ___________",null,"PART I"]
[{"$nulls":8}," ______________",null,"TO ______________"]
[null,null,"Total Cost",null,"Costs",null,null,null,"Charges"]
[null,null,"(from Wkst.","Therapy",null,"RCE",null,null,null,"Total",null,"TEFRA","PPS"]
[null,"COST CENTER DESCRIPTIONS","B, Part I,","Limit","Total","Dis-","Total",null,null,"(col. 6","Cost or ","Inpatient","Inpatient"]
[null,null,"col. 24)","Adj.","Costs","allowance","Costs","Inpatient","Outpatient","+ col. 7)","Other Ratio","Ratio","Ratio"]
[null,null,"1","2","3","4","5","6","7","8","9","10","11"]
[null,"INPATIENT ROUTINE SERVICE COST CENTERS"]
[30,"Adults and Pediatrics (General Routine Care)",{"$nulls":11},30]
[31,"Intensive Care Unit",{"$nulls":11},31]
[32,"Coronary Care Unit",{"$nulls":11},32]
[33,"Burn Intensive Care Unit",{"$nulls":11},33]
[34,"Surgical Intensive Care Unit",{"$nulls":11},34]
[36,"Other Special Care (specify)",{"$nulls":11},36]
[40,"Subprovider IPF",{"$nulls":11},40]
[41,"Subprovider IRF",{"$nulls":11},41]
[42,"Subprovider (Specify)",{"$nulls":11},42]
[43,"Nursery",{"$nulls":11},43]
[44,"Skilled Nursing Facility",{"$nulls":11},44]
[45,"Nursing Facility",{"$nulls":11},45]
[46,"Other Long Term Care",{"$nulls":11},46]
[null,"ANCILLARY SERVICE COST CENTERS"]
[50,"Operating Room",{"$nulls":11},50]
[51,"Recovery Room",{"$nulls":11},51]
[52,"Labor Room and Delivery Room ",{"$nulls":11},52]
[53,"Anesthesiology",{"$nulls":11},53]
[54,"Radiology-Diagnostic",{"$nulls":11},54]
[55,"Radiology-Therapeutic",{"$nulls":11},55]
[56,"Radioisotope",{"$nulls":11},56]
[57,"Computed Tomography (CT) Scan",{"$nulls":11},57]
[58,"Magnetic Resonance Imaging (MRI)",{"$nulls":11},58]
[59,"Cardiac Catheterization",{"$nulls":11},59]
[60,"Laboratory",{"$nulls":11},60]
[61,"PBP Clinical Laboratory Services-Prgm. Only"," ",null," "," ",null,null," "," "," "," ",null,61]
[62,"Whole Blood & Packed Red Blood Cells",{"$nulls":11},62]
[63,"Blood Storing, Processing, & Trans.",{"$nulls":11},63]
[64,"Intravenous Therapy",{"$nulls":11},64]
[65,"Respiratory Therapy",{"$nulls":11},65]
[66,"Physical Therapy",{"$nulls":11},66]
[67,"Occupational Therapy",{"$nulls":11},67]
[68,"Speech Pathology",{"$nulls":11},68]
{"$rows_empty":7}
["FORM CMS-2552-10 (DRAFT)  (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTIONS 4023)"]
["Rev. 1",{"$nulls":12},"40-563"]
["4090 (Cont.)",null,null,null,"FORM CMS-2552-10",{"$nulls":8},"DRAFT"]
["COMPUTATION OF RATIO OF COSTS TO CHARGES",{"$nulls":7},"PROVIDER NO.:",null,"PERIOD:",null,"WORKSHEET C"]
[{"$nulls":10},"FROM ___________",null,"PART I (CONT.)"]
[{"$nulls":8}," ______________",null,"TO ______________"]
[null,null,"Total Cost",{"$nulls":5},"Charges"]
[null,null,"(from Wkst.","Therapy",null,"RCE",null,null,null,"Total",null,"TEFRA","PPS"]
[null,"COST CENTER DESCRIPTIONS","B, Part I,","Limit","Total","Dis-","Total",null,null,"(col. 6","Cost or ","Inpatient","Inpatient"]
[null,null,"col. 24)","Adj.","Costs","allowance","Costs","Inpatient","Outpatient","+ col. 7)","Other Ratio","Ratio","Ratio"]
[null,null,"1","2","3","4","5","6","7","8","9","10","11"]
[null,"OUTPATIENT SERVICE COST CENTERS"]
[69,"Electrocardiology",{"$nulls":11},69]
[70,"Electroencephalography",{"$nulls":11},70]
[71,"Medical Supplies Charged to Patients",{"$nulls":11},71]
[72,"Implantable Devices Charged to Patients",{"$nulls":11},72]
[73,"Drugs Charged to Patients",{"$nulls":11},73]
[74,"Renal Dialysis",{"$nulls":11},74]
[75,"ASC (Non-Distinct Part)",{"$nulls":11},75]
[76,"Other Ancillary (specify)",{"$nulls":11},76]
[88,"Rural Health Clinic (RHC)",{"$nulls":11},88]
[89,"Federally Qualified Health Center (FQHC)",{"$nulls":11},89]
[90,"Clinic",{"$nulls":11},90]
[91,"Emergency",{"$nulls":11},91]
[92,"Observation Beds (see instructions)",{"$nulls":11},92]
[93,"Other Outpatient Service (specify)",{"$nulls":11},93]
[null,"OTHER REIMBURSABLE COST CENTERS"]
[94,"Home Program Dialysis",{"$nulls":11},94]
[95,"Ambulance Services",{"$nulls":11},95]
[96,"Durable Medical Equipment-Rented",{"$nulls":11},96]
[97,"Durable Medical Equipment-Sold",{"$nulls":11},97]
[98,"Other Reimbursable (specify)",{"$nulls":11},98]
[99,"Outpatient Rehabilitation Provider (specify)",{"$nulls":11},99]
[100,"Intern-Resident Service (not appvd. tchng. prgm.)",{"$nulls":11},100]
[101,"Home Health Agency",{"$nulls":11},101]
[null,"SPECIAL PURPOSE COST CENTERS"]
[105,"Kidney Acquisition",{"$nulls":11},105]
[106,"Heart Acquisition",{"$nulls":11},106]
[107,"Liver Acquisition",{"$nulls":11},107]
[108,"Lung Acquisition",{"$nulls":11},108]
[109,"Pancreas Acquisition",{"$nulls":11},109]
[110,"Intestinal Acquisition",{"$nulls":11},110]
[111,"Islet Acquisition",{"$nulls":11},111]
[112,"Other Organ Acquisition (specify)",{"$nulls":11},112]
[115,"Ambulatory Surgical Center (Distinct Part)",{"$nulls":11},115]
[116,"Hospice",{"$nulls":11},116]
[117,"Other Special Purpose (specify)",{"$nulls":11},117]
[200,"Subtotal (sum of lines 30 thru 199)",{"$nulls":11},200]
[201,"Less Observation Beds",{"$nulls":11},201]
[202,"Total (line 200 minus line 201)",{"$nulls":11},202]
[]
[]
[]
["FORM CMS-2552-10 (DRAFT)  (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTIONS 4023)"]
["40-564",{"$nulls":12},"Rev. 1"]

{"sheet":"CII","index":1,"n_rows":106,"n_cols":12,"rows_kept":106,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["DRAFT",null,null,"        FORM CMS-2552-10",{"$nulls":7},"    4090 (Cont.)"]
["CALCULATION OF OUTPATIENT SERVICE COST TO ",{"$nulls":5},"PROVIDER NO.:",null,"PERIOD:",null,"WORKSHEET C,"]
["CHARGE RATIOS NET OF REDUCTIONS FOR MEDICAID ONLY",{"$nulls":7},"FROM __________",null,"PART II"]
[{"$nulls":6},"______________",null,"TO ___________"]
[{"$nulls":4},"Capital Cost","Operating Cost",null,null,"Cost Net of","Total"]
[null,null,null,"Total Cost","(Wkst. B, ","Net of",null,"Operating Cost","Capital and","Charges","Outpatient Cost"]
[null,"Cost Center Descriptions",null,"(Wkst. B,","Parts II ","Capital Cost","Capital","Reduction","Operating Cost","(Wkst. C,","to Charge Ratio"]
[null,null,null,"Part I, col. 24)"," col. 27)","(col. 1 - col. 2)","Reduction","Amount","Reduction","Part I, col. 8)","(col. 6 ÷ col. 7)"]
[null,null,null,"1","2","3","4","5","6","7","8"]
[null,"ANCILLARY SERVICE COST CENTERS"]
[50,"Operating Room",{"$nulls":9},50]
[51,"Recovery Room",{"$nulls":9},51]
[52,"Labor Room and Delivery Room ",{"$nulls":9},52]
[53,"Anesthesiology",{"$nulls":9},53]
[54,"Radiology-Diagnostic",{"$nulls":9},54]
[55,"Radiology-Therapeutic",{"$nulls":9},55]
[56,"Radioisotope",{"$nulls":9},56]
[57,"Computed Tomography (CT) Scan",{"$nulls":9},57]
[58,"Magnetic Resonance Imaging (MRI)",{"$nulls":9},58]
[59,"Cardiac Catherization",{"$nulls":9},59]
[60,"Laboratory",{"$nulls":9},60]
[61,"PBP Clinical Laboratory Services-Prgm. Only",{"$nulls":9},61]
[62,"Whole Blood & Packed Red Blood Cells",{"$nulls":9},62]
[63,"Blood Storing, Processing, & Trans.",{"$nulls":9},63]
[64,"Intravenous Therapy",{"$nulls":9},64]
[65,"Respiratory Therapy",{"$nulls":9},65]
[66,"Physical Therapy",{"$nulls":9},66]
[67,"Occupational Therapy",{"$nulls":9},67]
[68,"Speech Pathology",{"$nulls":9},68]
[69,"Electrocardiology",{"$nulls":9},69]
[70,"Electroencephalography",{"$nulls":9},70]
[71,"Medical Supplies Charged to Patients",{"$nulls":9},71]
[72,"Implantable Devices Charged to Patients",{"$nulls":9},72]
[73,"Drugs Charged to Patients",{"$nulls":9},73]
[74,"Renal Dialysis",{"$nulls":9},74]
[75,"ASC (Non-Distinct Part)",{"$nulls":9},75]
[76,"Other Ancillary (specify)",{"$nulls":9},76]
{"$rows_empty":13}
["FORM CMS-2552-10 (DRAFT) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTIONS 4023 & 4023.2)"]
[]
["Rev. 1",{"$nulls":10},"            40-565"]
["4090 (Cont.)",null,null,"        FORM CMS-2552-10",{"$nulls":7},"DRAFT"]
["CALCULATION OF OUTPATIENT SERVICE COST TO ",{"$nulls":5},"PROVIDER NO.:",null,"PERIOD",null,"WORKSHEET C,"]
["CHARGE RATIOS NET OF REDUCTIONS FOR MEDICAID ONLY",{"$nulls":7},"FROM:  __________",null,"PART II (CONT.)"]
[{"$nulls":6},"______________",null,"TO:       __________"]
[{"$nulls":4},"Capital Cost","Operating Cost",null,null,"Cost Net of","Total"]
[null,null,null,"Total Cost","(Wkst. B, ","Net of",null,"Operating Cost","Capital and","Charges","Outpatient Cost"]
[null,"Cost Center Descriptions",null,"(Wkst. B,","Parts II ","Capital Cost","Capital","Reduction","Operating Cost","(Wkst. C,","to Charge Ratio"]
[null,null,null,"Part I, col. 24)"," col. 27)","(col. 1 - col. 2)","Reduction","Amount","Reduction","Part I, col. 8)","(col. 6 ÷ col. 7)"]
[null,null,null,"1","2","3","4","5","6","7","8"]
[null,"OUTPATIENT SERVICE COST CENTERS"]
[88,"Rural Health Clinic (RHC)",{"$nulls":9},88]
[89,"Federally Qualified Health Center (FQHC)",{"$nulls":9},89]
[90,"Clinic",{"$nulls":9},90]
[91,"Emergency",{"$nulls":9},91]
[92,"Observation Beds (see instructions)",{"$nulls":9},92]
[93,"Other Outpatient Service (specify)",{"$nulls":9},93]
[null,"OTHER REIMBURSABLE COST CENTERS"]
[94,"Home Program Dialysis",{"$nulls":9},94]
[95,"Ambulance Services",{"$nulls":9},95]
[96,"Durable Medical Equipment-Rented",{"$nulls":9},96]
[97,"Durable Medical Equipment-Sold",{"$nulls":9},97]
[98,"Other Reimbursable (specify)",{"$nulls":9},98]
[99,"Outpatient Rehabilitation Provider (specify)",{"$nulls":9},99]
[100,"Intern-Resident Service (not appvd. tchng. prgm.)",{"$nulls":9},100]
[101,"Home Health Agency",{"$nulls":9},101]
[105,"Kidney Acquisition",{"$nulls":9},105]
[106,"Heart Acquisition",{"$nulls":9},106]
[107,"Liver Acquisition",{"$nulls":9},107]
[108,"Lung Acquisition",{"$nulls":9},108]
[109,"Pancreas Acquisition",{"$nulls":9},109]
[110,"Intestinal Acquisition",{"$nulls":9},110]
[111,"Islet Acquisition",{"$nulls":9},111]
[112,"Other Organ Acquisition (specify)",{"$nulls":9},112]
[115,"Ambulatory Surgical Center (Distinct Part)",{"$nulls":9},115]
[116,"Hospice",{"$nulls":9},116]
[117,"Other Special Purpose (specify)",{"$nulls":9},117]
[200,"Subtotal (sum of lines 30 thru 199)",{"$nulls":9},200]
[201,"Less Observation Beds",{"$nulls":9},201]
[202,"Total (line 200 minus line 201)",{"$nulls":9},202]
{"$rows_empty":11}
["FORM CMS-2552-10 (DRAFT) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTIONS 4023 & 4023.2)"]
[]
["40-566",{"$nulls":10},"Rev. 1"]