{"text_format":"2","workbook":"xlsx","n_sheets":31,"sheets":["Responses","Capital vs. O&M","ICRAS Summary","Base Data","Fac-ExistLrgSolid-Yr1","Fac-ExistLrgSolid-Yr2","Fac-ExistLrgSolid-Yr3","Fac-ExistLrgLiquid-Yr1","Fac-ExistLrgLiquid-Yr2","Fac-ExistLrgLiquid-Yr3","Fac-NewLrgSolid-Yr1","Fac-NewLrgSolid-Yr2","Fac-NewLrgSolid-Yr3","Fac-NewLrgLiquid-Yr1","Fac-NewLrgLiquid-Yr2","Fac-NewLrgLiquid-Yr3","Fac - ExistSmlSolid-Yr1","Fac - ExistSmlSolid-Yr2","Fac - ExistSmlSolid-Yr3","Fac - ExistSmlLiquid-Yr1","Fac - ExistSmlLiquid-Yr2","Fac - ExistSmlLiquid-Yr3","Fac-NewSmlSolid-Yr1","Fac-NewSmlSolid-Yr2","Fac-NewSmlSolid-Yr3","Fac-NewSmlLiquid-Yr1","Fac-NewSmlLiquid-Yr2","Fac-NewSmlLiquid-Yr3","AgencyYR1","AgencyYR2","AgencyYR3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":50,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Responses","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["(A)","(B)","(C)","(D)*"]
["Boiler Type","Number of Respondents (facilities)","Total Number Responses for 3-year Period","Average Annual Number of Responses"]
["Existing Large Solid Units",{"$f":"SUM('Base Data'!H16:H17,'Base Data'!H19)","v":2020},{"$f":"'Fac-ExistLrgSolid-Yr1'!P32+'Fac-ExistLrgSolid-Yr2'!P32+'Fac-ExistLrgSolid-Yr3'!P32","v":6347},{"$f":"C3/3","v":2115.6666666666665}]
["New Large Solid Units",{"$f":"SUM('Base Data'!H40:H41)","v":30},{"$f":"+'Fac-NewLrgSolid-Yr1'!M31+'Fac-NewLrgSolid-Yr2'!M31+'Fac-NewLrgSolid-Yr3'!M31","v":120},{"$f":"C4/3","v":40}]
["Existing Small Solid Units",{"$f":"SUM('Base Data'!H15,'Base Data'!H18)","v":5314},{"$f":"SUM('Fac - ExistSmlSolid-Yr1'!M16,'Fac - ExistSmlSolid-Yr2'!M16,'Fac - ExistSmlSolid-Yr3'!M16)","v":13285},4428.333333333333]
["New Small Solid Units",{"$f":"SUM('Base Data'!H39,'Base Data'!H42)","v":148},{"$f":"SUM('Fac-NewSmlSolid-Yr1'!M16,'Fac-NewSmlSolid-Yr3'!M16,'Fac-NewSmlSolid-Yr2'!M16)","v":443.5},147.83333333333334]
["Existing Large Liquid Units",{"$f":"SUM('Base Data'!H21:H22)","v":4615},{"$f":"SUM('Fac-ExistLrgLiquid-Yr1'!N19,'Fac-ExistLrgLiquid-Yr2'!N19,'Fac-ExistLrgLiquid-Yr3'!N19)","v":11537.5},3845.8333333333335]
["New Large Liquid Units",{"$f":"SUM('Base Data'!H44)","v":244},{"$f":"'Fac-NewLrgLiquid-Yr1'!M25+'Fac-NewLrgLiquid-Yr2'!M25+'Fac-NewLrgLiquid-Yr3'!M25","v":975},325]
["Existing Small Liquid Units",{"$f":"SUM('Base Data'!H20)","v":79387},{"$f":"+'Fac - ExistSmlLiquid-Yr1'!M16+'Fac - ExistSmlLiquid-Yr2'!M16+'Fac - ExistSmlLiquid-Yr3'!M16","v":198467.5},66155.833333333328,null,{"$f":"'Fac - ExistSmlLiquid-Yr1'!M16+'Fac - ExistSmlLiquid-Yr2'!M16+'Fac - ExistSmlLiquid-Yr3'!M16","v":198467.5},{"$f":"F9/3","v":66155.833333333328}]
["New Small Liquid Units",{"$f":"'Base Data'!H43","v":2968},{"$f":"SUM('Fac-NewSmlLiquid-Yr1'!M16,'Fac-NewSmlLiquid-Yr2'!M16,'Fac-NewSmlLiquid-Yr3'!M16)","v":8903.5},2967.8333333333335]
["TOTAL",{"$f":"SUM(B3:B10)","v":94726},{"$f":"SUM(C3:C10)","v":240079},{"$f":"SUM(D2:D10)","v":80026.333333333328}]

{"sheet":"Capital vs. O&M","index":1,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["(A)","(B)","(C)","(D)","(E)"]
["Boiler Type","Number of Respondents (facilities)","Total Annualized Capital and O&M over 3 years","Total Capital/Startup Cost over 3 years","Average Annual O&M and Annualized Capital Costs per year"]
["Existing Large Solid Units",{"$f":"SUM('Base Data'!H16:H17,'Base Data'!H19)","v":2020},{"$f":"'Fac-ExistLrgSolid-Yr1'!O47+'Fac-ExistLrgSolid-Yr2'!O47+'Fac-ExistLrgSolid-Yr3'!O47","v":20730258},{"$f":"'Fac-ExistLrgSolid-Yr1'!O21+'Fac-ExistLrgSolid-Yr2'!O21+'Fac-ExistLrgSolid-Yr3'!O21","v":2040000},{"$f":"C3/3","v":6910086}]
["New Large Solid Units",{"$f":"SUM('Base Data'!H40:H41)","v":30},{"$f":"'Fac-NewLrgSolid-Yr1'!L46+'Fac-NewLrgSolid-Yr2'!L46+'Fac-NewLrgSolid-Yr3'!L46","v":313700},{"$f":"'Fac-NewLrgSolid-Yr1'!L20+'Fac-NewLrgSolid-Yr1'!L23+'Fac-NewLrgSolid-Yr2'!L20+'Fac-NewLrgSolid-Yr2'!L23+'Fac-NewLrgSolid-Yr3'!L20+'Fac-NewLrgSolid-Yr3'!L23","v":474100},{"$f":"C4/3","v":104566.66666666667}]
["Existing Small Solid Units",{"$f":"SUM('Base Data'!H15,'Base Data'!H18)","v":5314},{"$f":"'Fac - ExistSmlSolid-Yr1'!L27+'Fac - ExistSmlSolid-Yr2'!L27+'Fac - ExistSmlSolid-Yr3'!L27","v":11840706},0,3946902]
["New Small Solid Units",{"$f":"SUM('Base Data'!H39,'Base Data'!H42)","v":148},{"$f":"'Fac-NewSmlSolid-Yr1'!L27+'Fac-NewSmlSolid-Yr2'!L27+'Fac-NewSmlSolid-Yr3'!L27","v":657260},0,219086.66666666666]
["Existing Large Liquid Units",{"$f":"SUM('Base Data'!H21:H22)","v":4615},{"$f":"'Fac-ExistLrgLiquid-Yr1'!M30+'Fac-ExistLrgLiquid-Yr2'!M30+'Fac-ExistLrgLiquid-Yr3'!M30","v":37226089.5},0,12408696.5]
["New Large Liquid Units",{"$f":"SUM('Base Data'!H44)","v":244},{"$f":"'Fac-NewLrgLiquid-Yr1'!L40+'Fac-NewLrgLiquid-Yr2'!L40+'Fac-NewLrgLiquid-Yr3'!L40","v":21622400},{"$f":"'Fac-NewLrgLiquid-Yr1'!L14+'Fac-NewLrgLiquid-Yr1'!L17+'Fac-NewLrgLiquid-Yr2'!L14+'Fac-NewLrgLiquid-Yr2'!L17+'Fac-NewLrgLiquid-Yr3'!L14+'Fac-NewLrgLiquid-Yr3'!L17","v":20154600},7207466.666666667]
["Existing Small Liquid Units",{"$f":"SUM('Base Data'!H20)","v":79387},{"$f":"'Fac - ExistSmlLiquid-Yr1'!L27+'Fac - ExistSmlLiquid-Yr2'!L27+'Fac - ExistSmlLiquid-Yr3'!L27","v":353748472},0,117916157.33333333]
["New Small Liquid Units",{"$f":"'Base Data'!H43","v":2968},{"$f":"'Fac-NewSmlLiquid-Yr1'!L27+'Fac-NewSmlLiquid-Yr2'!L27+'Fac-NewSmlLiquid-Yr3'!L27","v":13227636},0,4409212]
["TOTAL",{"$f":"SUM(B3:B10)","v":94726},{"$f":"SUM(C3:C10)","v":459366521.5},{"$f":"SUM(D3:D10)","v":22668700},{"$f":"SUM(E3:E10)","v":153122173.83333334}]

{"sheet":"ICRAS Summary","index":2,"n_rows":32,"n_cols":10,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,1,0,3],[0,4,0,5],[0,7,0,9]]}
["ICRAS SUMMARY","Reporting",null,null,"Recordkeeping",null,null,"Total Recordkeeping and Reporting Costs"]
[null,"Annual Burden Hours","Number of Respondents (Facilities)","Number of Responses","Annualized Capital/Start-up and O&M","Annual Burden Hours",null,"Number of Responses","Annual Burden Hours","Annualized Capital/Start-up and O&M"]
["Year 1",{"$f":"SUM('Fac-ExistLrgSolid-Yr1'!J32:L32,'Fac-ExistLrgLiquid-Yr1'!I19:K19,'Fac-NewLrgSolid-Yr1'!H31:J31,'Fac-NewLrgLiquid-Yr1'!H25:J25,'Fac - ExistSmlSolid-Yr1'!H16:J16,'Fac - ExistSmlLiquid-Yr1'!H16:J16,'Fac-NewSmlSolid-Yr1'!H16:J16,'Fac-NewSmlLiquid-Yr1'!H16:J16)","v":4505011.1500000013},{"$f":"SUM('Fac-ExistLrgSolid-Yr1'!I7,'Fac-ExistLrgLiquid-Yr1'!H7,'Fac-NewLrgSolid-Yr1'!G7,'Fac-NewLrgLiquid-Yr1'!G7,'Fac - ExistSmlSolid-Yr1'!G7,'Fac - ExistSmlLiquid-Yr1'!G7,'Fac-NewSmlSolid-Yr1'!G7,'Fac-NewSmlLiquid-Yr1'!G7)","v":92465},{"$f":"SUM('Fac-ExistLrgSolid-Yr1'!P47,'Fac-NewLrgSolid-Yr1'!M46,'Fac-NewLrgLiquid-Yr1'!M40,'Fac-ExistLrgLiquid-Yr1'!N30,'Fac - ExistSmlSolid-Yr1'!M27,'Fac - ExistSmlLiquid-Yr1'!M27,'Fac-NewSmlSolid-Yr1'!M27,'Fac-NewSmlLiquid-Yr1'!M27)","v":94204},{"$f":"SUM('Fac-ExistLrgSolid-Yr1'!O47,'Fac-ExistLrgLiquid-Yr1'!M30,'Fac-NewLrgSolid-Yr1'!L46,'Fac-NewLrgLiquid-Yr1'!L40,'Fac - ExistSmlSolid-Yr1'!L27,'Fac - ExistSmlLiquid-Yr1'!L27,'Fac-NewSmlSolid-Yr1'!L27,'Fac-NewSmlLiquid-Yr1'!L27)","v":8288756},{"$f":"SUM('Fac-ExistLrgSolid-Yr1'!J46:L46,'Fac-ExistLrgLiquid-Yr1'!I29:K29,'Fac-NewLrgSolid-Yr1'!H45:J45,'Fac-NewLrgLiquid-Yr1'!H39:J39,'Fac - ExistSmlSolid-Yr1'!H26:J26,'Fac - ExistSmlLiquid-Yr1'!H26:J26,'Fac-NewSmlSolid-Yr1'!H26:J26,'Fac-NewSmlLiquid-Yr1'!H26:J26)","v":15629.937499999998},"Year 1",{"$f":"D3","v":94204},{"$f":"B3+F3","v":4520641.0875000013},{"$f":"E3","v":8288756}]
["Year 2",{"$f":"SUM('Fac-ExistLrgSolid-Yr2'!J32:L32,'Fac-ExistLrgLiquid-Yr2'!I19:K19,'Fac-NewLrgSolid-Yr2'!H31:J31,'Fac-NewLrgLiquid-Yr2'!H25:J25,'Fac - ExistSmlSolid-Yr2'!H16:J16,'Fac - ExistSmlLiquid-Yr2'!H16:J16,'Fac-NewSmlSolid-Yr2'!H16:J16,'Fac-NewSmlLiquid-Yr2'!H16:J16)","v":899661.1},{"$f":"SUM('Fac-ExistLrgSolid-Yr2'!I10:I11,'Fac-ExistLrgLiquid-Yr2'!H10:H11,'Fac-NewLrgSolid-Yr2'!G7,'Fac-NewLrgLiquid-Yr2'!G7,'Fac - ExistSmlSolid-Yr2'!G9,'Fac-NewSmlSolid-Yr2'!G7,'Fac - ExistSmlLiquid-Yr2'!G9,'Fac-NewSmlLiquid-Yr2'!G7)","v":92466},{"$f":"SUM('Fac-ExistLrgSolid-Yr2'!P47,'Fac-NewLrgSolid-Yr2'!M46,'Fac-NewLrgLiquid-Yr2'!M40,'Fac-ExistLrgLiquid-Yr2'!N30,'Fac - ExistSmlSolid-Yr2'!M27,'Fac - ExistSmlLiquid-Yr2'!M27,'Fac-NewSmlSolid-Yr2'!M27,'Fac-NewSmlLiquid-Yr2'!M27)","v":3478},{"$f":"SUM('Fac-ExistLrgSolid-Yr2'!O47,'Fac-ExistLrgLiquid-Yr2'!M30,'Fac-NewLrgSolid-Yr2'!L46,'Fac-NewLrgLiquid-Yr2'!L40,'Fac - ExistSmlSolid-Yr2'!L27,'Fac - ExistSmlLiquid-Yr2'!L27,'Fac-NewSmlSolid-Yr2'!L27,'Fac-NewSmlLiquid-Yr2'!L27)","v":222157048.5},{"$f":"SUM('Fac-ExistLrgSolid-Yr2'!J46:L46,'Fac-ExistLrgLiquid-Yr2'!I29:K29,'Fac-NewLrgSolid-Yr2'!H45:J45,'Fac-NewLrgLiquid-Yr2'!H39:J39,'Fac - ExistSmlSolid-Yr2'!H26:J26,'Fac - ExistSmlLiquid-Yr2'!H26:J26,'Fac-NewSmlSolid-Yr2'!H26:J26,'Fac-NewSmlLiquid-Yr2'!H26:J26)","v":31259.874999999996},"Year 2",{"$f":"D4","v":3478},{"$f":"B4+F4","v":930920.97499999998},{"$f":"E4","v":222157048.5}]
["Year 3",{"$f":"SUM('Fac-ExistLrgSolid-Yr3'!J32:L32,'Fac-ExistLrgLiquid-Yr3'!I19:K19,'Fac-NewLrgSolid-Yr3'!H31:J31,'Fac-NewLrgLiquid-Yr3'!H25:J25,'Fac - ExistSmlSolid-Yr3'!H16:J16,'Fac - ExistSmlLiquid-Yr3'!H16:J16,'Fac-NewSmlSolid-Yr3'!H16:J16,'Fac-NewSmlLiquid-Yr3'!H16:J16)","v":2036525.7999999996},{"$f":"'Base Data'!H23+'Base Data'!H45","v":94726},{"$f":"SUM('Fac-ExistLrgSolid-Yr3'!P47,'Fac-NewLrgSolid-Yr3'!M46,'Fac-NewLrgLiquid-Yr3'!M40,'Fac-ExistLrgLiquid-Yr3'!N30,'Fac - ExistSmlSolid-Yr3'!M27,'Fac - ExistSmlLiquid-Yr3'!M27,'Fac-NewSmlSolid-Yr3'!M27,'Fac-NewSmlLiquid-Yr3'!M27)","v":142397},{"$f":"SUM('Fac-ExistLrgSolid-Yr3'!O47,'Fac-ExistLrgLiquid-Yr3'!M30,'Fac-NewLrgSolid-Yr3'!L46,'Fac-NewLrgLiquid-Yr3'!L40,'Fac - ExistSmlSolid-Yr3'!L27,'Fac - ExistSmlLiquid-Yr3'!L27,'Fac-NewSmlSolid-Yr3'!L27,'Fac-NewSmlLiquid-Yr3'!L27)","v":228920717},{"$f":"SUM('Fac-ExistLrgSolid-Yr3'!J46:L46,'Fac-ExistLrgLiquid-Yr3'!I29:K29,'Fac-NewLrgSolid-Yr3'!H45:J45,'Fac-NewLrgLiquid-Yr3'!H39:J39,'Fac - ExistSmlSolid-Yr3'!H26:J26,'Fac - ExistSmlLiquid-Yr3'!H26:J26,'Fac-NewSmlSolid-Yr3'!H26:J26,'Fac-NewSmlLiquid-Yr3'!H26:J26)","v":557391.19999999995},"Year 3",{"$f":"D5","v":142397},{"$f":"B5+F5","v":2593916.9999999995},{"$f":"E5","v":228920717}]
["Overall Average Annual Estimates",{"$f":"AVERAGE(B3:B5)","v":2480399.35},{"$f":"AVERAGE(C3:C5)","v":93219},{"$f":"AVERAGE(D3:D5)","v":80026.333333333328},{"$f":"AVERAGE(E3:E5)","v":153122173.83333334},{"$f":"AVERAGE(F3:F5)","v":201427.00416666665},"Overall Average Annual Estimates",{"$f":"AVERAGE(H3:H5)","v":80026.333333333328},{"$f":"AVERAGE(I3:I5)","v":2681826.3541666665},{"$f":"AVERAGE(J3:J5)","v":153122173.83333334}]
["Avg. Cost per Response",null,null,null,{"$f":"E6/D6","v":1913.3973462901797}]
["Avg. Burden Hours per Response",{"$f":"B6/D6","v":30.994789423481439},null,null,{"$f":"F6/D6","v":2.5170090366087829},null,null,{"$f":"(B6+F6)/D6","v":33.511798460090226}]
[]
[null,null,"ALL SECTORS","Private Sector","Public Sector"]
["Paperwork Preamble SUMMARY- Industry","3-year total","annual average","annual average","annual average"]
["Total HOURS",{"$f":"SUM(B3:B5,F3:F5)","v":8045479.0625000009},{"$f":"B12/3","v":2681826.354166667},{"$f":"0.49*C12","v":1314094.9135416667},{"$f":"0.51*C12","v":1367731.4406250003}]
["TOTAL COSTS (non-labor)",{"$f":"SUM(E3:E5)","v":459366521.5},{"$f":"B13/3","v":153122173.83333334},{"$f":"0.49*C13","v":75029865.178333342},{"$f":"0.51*C13","v":78092308.655000001}]
["Total LABOR COSTS",{"$f":"SUM(D29:D31)","v":761014868.453125},{"$f":"B14/3","v":253671622.81770834},{"$f":"0.49*C14","v":124299095.18067709},{"$f":"0.51*C14","v":129372527.63703126}]
["TOTAL LABOR AND NON-Labor COSTS",{"$f":"SUM(B13:B14)","v":1220381389.953125},{"$f":"B15/3","v":406793796.65104169},{"$f":"0.49*C15","v":199328960.35901043},{"$f":"0.51*C15","v":207464836.29203126}]
[null,null,"Small Entity Respondents per year",{"$f":"0.97*0.49*C6","v":44306.990700000002},{"$f":"0.97*0.51*C6","v":46115.439299999998}]
[null,null,"Total Respondents per year",{"$f":"ROUND(0.49*C6,0)","v":45677},{"$f":"ROUND(0.51*C6,0)","v":47542}]
[]
[]
["AGENCY Burden","Hours","Costs (labor + travel)"]
["Year 1",{"$f":"AgencyYR1!L23","v":439226.4},{"$f":"AgencyYR1!M22","v":19848842.232000005}]
["Year 2",{"$f":"AgencyYR2!L23","v":49445.4},{"$f":"+AgencyYR2!M22","v":2473334.202}]
["Year 3",{"$f":"AgencyYR3!L23","v":368891.25},{"$f":"+AgencyYR3!M22","v":16869091.987500001},null,null,"total costs",{"$f":"B15","v":1220381389.953125},{"$f":"C15","v":406793796.65104169}]
["Total",{"$f":"SUM(B21:B23)","v":857563.05},{"$f":"SUM(C21:C23)","v":39191268.421500005}]
["Annual Average",{"$f":"B24/3","v":285854.35000000003},{"$f":"C24/3","v":13063756.140500002}]
[]
[]
[null,null,null,"labor","nonlabor"]
[null,null,null,{"$f":"SUM('Fac-ExistLrgSolid-Yr1'!N47,'Fac-ExistLrgLiquid-Yr1'!L30,'Fac-NewLrgSolid-Yr1'!K46,'Fac-NewLrgLiquid-Yr1'!K40,'Fac - ExistSmlSolid-Yr1'!K27,'Fac - ExistSmlLiquid-Yr1'!K27,'Fac-NewSmlSolid-Yr1'!K27,'Fac-NewSmlLiquid-Yr1'!K27)","v":427603509.47437507},{"$f":"SUM('Fac-ExistLrgSolid-Yr1'!O47,'Fac-ExistLrgLiquid-Yr1'!M30,'Fac-NewLrgSolid-Yr1'!L46,'Fac-NewLrgLiquid-Yr1'!L40,'Fac - ExistSmlSolid-Yr1'!L27,'Fac - ExistSmlLiquid-Yr1'!L27,'Fac-NewSmlSolid-Yr1'!L27,'Fac-NewSmlLiquid-Yr1'!L27)","v":8288756}]
[null,null,null,{"$f":"SUM('Fac-ExistLrgSolid-Yr2'!N47,'Fac-ExistLrgLiquid-Yr2'!L30,'Fac-NewLrgSolid-Yr2'!K46,'Fac-NewLrgLiquid-Yr2'!K40,'Fac - ExistSmlSolid-Yr2'!K27,'Fac - ExistSmlLiquid-Yr2'!K27,'Fac-NewSmlSolid-Yr2'!K27,'Fac-NewSmlLiquid-Yr2'!K27)","v":88055005.528749987},{"$f":"SUM('Fac-ExistLrgSolid-Yr2'!O47,'Fac-ExistLrgLiquid-Yr2'!M30,'Fac-NewLrgSolid-Yr2'!L46,'Fac-NewLrgLiquid-Yr2'!L40,'Fac - ExistSmlSolid-Yr2'!L27,'Fac - ExistSmlLiquid-Yr2'!L27,'Fac-NewSmlSolid-Yr2'!L27,'Fac-NewSmlLiquid-Yr2'!L27)","v":222157048.5}]
[null,null,null,{"$f":"SUM('Fac-ExistLrgSolid-Yr3'!N47,'Fac-ExistLrgLiquid-Yr3'!L30,'Fac-NewLrgSolid-Yr3'!K46,'Fac-NewLrgLiquid-Yr3'!K40,'Fac - ExistSmlSolid-Yr3'!K27,'Fac - ExistSmlLiquid-Yr3'!K27,'Fac-NewSmlSolid-Yr3'!K27,'Fac-NewSmlLiquid-Yr3'!K27)","v":245356353.44999999},{"$f":"SUM('Fac-ExistLrgSolid-Yr3'!O47,'Fac-ExistLrgLiquid-Yr3'!M30,'Fac-NewLrgSolid-Yr3'!L46,'Fac-NewLrgLiquid-Yr3'!L40,'Fac - ExistSmlSolid-Yr3'!L27,'Fac - ExistSmlLiquid-Yr3'!L27,'Fac-NewSmlSolid-Yr3'!L27,'Fac-NewSmlLiquid-Yr3'!L27)","v":228920717}]
[null,null,null,{"$f":"SUM(D29:D31)","v":761014868.453125},{"$f":"SUM(E29:E31)","v":459366521.5}]

{"sheet":"Base Data","index":3,"n_rows":75,"n_cols":12,"rows_kept":75,"cut":false,"hidden":false,"merged":[[24,1,24,4],[24,5,24,9],[42,1,43,1],[38,1,40,1],[38,5,40,5],[42,5,43,5],[14,5,16,5],[17,5,18,5],[19,5,21,5],[22,5,22,6],[17,1,18,1],[14,1,16,1],[22,1,22,2],[19,1,21,1],[72,1,72,3],[73,1,73,3],[74,1,74,3],[44,1,44,2],[44,5,44,6]]}
[]
[null,"Labor Rates"]
[]
[null,"Category","Rate"]
[null,"Technical",98.2]
[null,"Clerical",48.53,null,"Units per Facility",2]
[null,"Managerial",114.49]
[null,"General Contractor",80]
[null,"Certfied Energy Audit Contractor",56.78]
[]
[null,"Existing Boiler Data",null,null,{"$f":"D15+D18+D20","v":169403}]
[]
[null,"Sum of Number of Boilers Represented by Model",null,null,null,"Sum of Number of Facilities Represented by Model",{"$nulls":5},{"$f":"H16+H17+H19","v":2020}]
[null,"Fuel Category","Size Category","Total",null,"Fuel Category","Size Category","Total"]
[null,"Biomass","< 10",7492,{"$f":"D15+D18","v":10629},"Biomass","< 10",{"$f":"D15/$F$6","v":3746},{"$f":"H15+H18","v":5314},"total large"]
[null,null,">= 10 to 100",3418,null,null,">= 10 to 100",{"$f":"D16/$F$6","v":1709},null,{"$f":"D16+D17+D19","v":4039}]
[null,null,">100",48,null,null,">100",24,{"$f":"H17+H16","v":1733},{"$f":"867*2","v":1734}]
[null,"Coal","< 10",3137,null,"Coal","< 10",{"$f":"ROUNDDOWN(D18/$F$6,0)","v":1568}]
[null,null,">= 10 to 100",573,{"$f":"D16+D17+D19","v":4039},null,">= 10 to 100",{"$f":"ROUND(D19/$F$6,0)","v":287},null,null,null,{"$f":"143+144","v":287}]
[null,"Liquid","< 10",158774,null,"Liquid","< 10",79387]
[null,null,">= 10 to 100",9090,null,null,">= 10 to 100",4545]
[null,null,">100",139,{"$f":"D21+D22","v":9229},null,">100",{"$f":"ROUND(D22/$F$6,0)","v":70},{"$f":"H21+H22","v":4615}]
[null,"Grand Total",null,{"$f":"SUM(D15:D22)","v":182671},{"$f":"D23-D20-D18-D15","v":13268},"Grand Total",null,{"$f":"SUM(H15:H22)","v":91336},{"$f":"D23/2","v":91335.5},null,{"$f":"286+287","v":573}]
[]
[null,"Assume units with bag leak detection will have a bag leak detection monitor",null,null,null,"Otherwise, all units will have an opacity monitor"]
[]
[null,"BLD Monitors",null,null,null,"Opacity monitors"]
[null,"Size Category","Total",null,null,"Size Category","Total"]
[null,"Coal >10",80,null,null,"< 10",0]
[{"$nulls":5},">= 10 to 100",0]
[{"$nulls":5},">100",0,{"$nulls":4},{"$f":"H23+H45","v":94726}]
[{"$nulls":5},"Grand Total",0]
[]
[]
[null,"New Boiler Data"]
[]
[null,"Sum of Number of Boilers Represented by Model",null,null,null,"Sum of Number of Facility Represented by Model",{"$nulls":4},"Number of boilers >30"]
[null,"Fuel Category","Size Category","Total","Number Greater than 30 that will have PM costs covered by NSPS","Fuel Category","Size Category","Total"]
[null,"Biomass","< 10",140,null,"Biomass","< 10",{"$f":"D39/$F$6","v":70}]
[null,null,">10 to 100",11,0,null,">10 to 100",{"$f":"ROUNDDOWN(D40/$F$6,0)","v":5}]
[null,null,"> 100",49,{"$f":"D41","v":49},null,"> 100",{"$f":"ROUND(D41/$F$6,0)","v":25}]
[null,"Coal","< 10",155,null,"Coal","< 10",{"$f":"ROUND(D42/$F$6,0)","v":78}]
[null,"Liquid","< 10",5937,null,"Liquid","< 10",{"$f":"ROUNDDOWN(D43/$F$6,0)","v":2968}]
[null,null,">10 to 100",487,null,null,">10 to 100",{"$f":"ROUND(D44/$F$6,0)","v":244}]
[null,"Grand Total",null,{"$f":"SUM(D39:D44)","v":6779},null,"Grand Total",null,{"$f":"SUM(H39:H44)","v":3390},{"$f":"D45/2","v":3389.5}]
[]
[null,"BLD Monitors",null,null,null,"Opacity monitors"]
[null,"Size Category","Total",null,null,"Size Category","Total"]
[null,"new oil >10",45,null,null,"new biomass >10",60]
[{"$nulls":5},"new oil >10",{"$f":"352+90","v":442},null,{"$f":"G50+C49","v":487}]
[]
[null,"*All new coal and residual liquid units will have Fabric filter installed and will be assumed to use bag leak detection monitors."]
[null,"*All new units >100 will install a CO monitor"]
[null,"*All biomass and distillate liquid units will install an opacity monitor since they are not expected to install a FF to meet PM limits."]
[]
[null,"Agency Labor Rates"]
[]
[null,"Managerial",62.27]
[null,"Clerical",25.01]
[null,"Technical",46.21]
[]
[]
[null,"Per Diem Info"]
[]
[null,"Hotel",110]
[null,"Meals",58]
[null,"Airfare",600]
[null,"Trip Length",3]
[]
[]
[null,"Other Data"]
[]
[null,"Percent of Stack Tests Observed",null,null,0.2]
[null,"Estimated Percent Retesting",null,null,0.1]
[null,"Estimated Percent Emission Exceedences",null,null,0.1]

{"sheet":"Fac-ExistLrgSolid-Yr1","index":4,"n_rows":57,"n_cols":18,"rows_kept":57,"cut":false,"hidden":false,"merged":[[53,0,53,12],[1,0,1,16],[0,0,0,16],[49,0,49,13],[50,0,50,13],[51,0,51,16]]}
["Table 1.A.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 1, Existing Large Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B)           Emission Test Contractor Hours Per Occurrence","(B) Certified Energy Audit Cost per Occurrence","(C) Stack Testing and Fuel Analysis Cost Per Occurrence","(D) Other Non-Labor Costs Per Occurrence","(E) Number of Occurrences Per Respondent Per Year","(F) Technical Hours per Respondent Per Year\n (A X E)","(G) Number of Respondents Per Year","(H) Technical Hours per Year @ $98.20 (F X G)","(I)         Clerical Hours per Year @ $48.53 (H X 0.1)","(J)       Management Hours per Year @ $114.49 (H X .05)","(J) Emission Testing Contractor Hours per Year @ $80 (BxDxF)","(K)  Total Labor Costs Per Year","(L) Total Non-Labor Annual Costs","(M) Total Number of Responses per Year (E X G)","Footnotes","Annualized Capital/start-up O&M"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,null,0,0,0,1,{"$f":"B7*G7","v":40},{"$f":"SUM('Base Data'!$H$16:$H$17,'Base Data'!$H$19)","v":2020},{"$f":"H7*I7","v":80800},{"$f":"J7*0.1","v":8080},{"$f":"J7*0.05","v":4040},{"$f":"C7*G7*I7","v":0},{"$f":"(J7*'Base Data'!$C$5)+(K7*'Base Data'!$C$6)+(L7*'Base Data'!$C$7)","v":8789222},0,0,"a"]
["    B.  Required Activities"]
["           1.  Conduct Energy Audit"]
["                        a) Industrial",20,null,18292,0,0,1,{"$f":"B10*G10","v":20},0,{"$f":"H10*I10","v":0},{"$f":"J10*0.1","v":0},{"$f":"J10*0.05","v":0},{"$f":"C10*G10*I10","v":0},{"$f":"(J10*'Base Data'!$C$5)+(K10*'Base Data'!$C$6)+(L10*'Base Data'!$C$7)","v":0},{"$f":"D10*G10*I10","v":0},0,"b, c, d, f"]
["                        b) Commercial",20,null,854,0,0,1,{"$f":"B11*G11","v":20},0,{"$f":"H11*I11","v":0},{"$f":"J11*0.1","v":0},{"$f":"J11*0.05","v":0},{"$f":"C11*G11*I11","v":0},{"$f":"(J11*'Base Data'!$C$5)+(K11*'Base Data'!$C$6)+(L11*'Base Data'!$C$7)","v":0},{"$f":"D11*G11*I11","v":0},0,"b, c, d, f"]
["           2.  Initial Stack Test and Report (for Hg)",12,null,0,5000,0,1,{"$f":"B12*G12","v":12},0,{"$f":"H12*I12","v":0},{"$f":"J12*0.1","v":0},{"$f":"J12*0.05","v":0},null,{"$f":"(J12*'Base Data'!$C$5)+(K12*'Base Data'!$C$6)+(L12*'Base Data'!$C$7)","v":0},{"$f":"E12*G12*I12","v":0},0,"c, h"]
["           3.  Initial Stack Test and Report (for CO)",12,null,0,6000,0,1,{"$f":"B13*G13","v":12},0,{"$f":"H13*I13","v":0},{"$f":"J13*0.1","v":0},{"$f":"J13*0.05","v":0},null,{"$f":"(J13*'Base Data'!$C$5)+(K13*'Base Data'!$C$6)+(L13*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["           4.  Annual Stack Test and Report (for Hg)",12,null,0,5000,0,1,{"$f":"B14*G14","v":12},0,{"$f":"H14*I14","v":0},{"$f":"J14*0.1","v":0},{"$f":"J14*0.05","v":0},null,{"$f":"(J14*'Base Data'!$C$5)+(K14*'Base Data'!$C$6)+(L14*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["           5.  Annual Stack Test and Report (for CO)",12,null,0,6000,0,1,12,0,0,0,0,null,{"$f":"(J15*'Base Data'!$C$5)+(K15*'Base Data'!$C$6)+(L15*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["           6.  Initial Fuel Analysis for Mercury Content",5,null,0,200,0,1,5,0,{"$f":"H16*I16","v":0},0,{"$f":"J16*0.05","v":0},null,{"$f":"(J16*'Base Data'!$C$5)+(K16*'Base Data'!$C$6)+(L16*'Base Data'!$C$7)","v":0},0,0,"c,g"]
["           7.  Monthly Fuel Analysis for Mercury Content",5,null,0,200,0,12,60,0,0,0,0,null,{"$f":"(J17*'Base Data'!$C$5)+(K17*'Base Data'!$C$6)+(L17*'Base Data'!$C$7)","v":0},0,0,"c,g"]
["           8.  Continuous Parameter Monitoring"]
["                 Establish Site-specific monitoring plan (all)",40,null,0,0,0,1,40,0,0,0,0,null,{"$f":"(J19*'Base Data'!$C$5)+(K19*'Base Data'!$C$6)+(L19*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["                  Bag Leak Detection System Operation \n                  (all sources that have fabric filters)"]
["                        a) initial",10,null,0,0,25500,1,{"$f":"B21*G21","v":10},0,{"$f":"H21*I21","v":0},0,{"$f":"J21*0.05","v":0},null,{"$f":"(J21*'Base Data'!$C$5)+(K21*'Base Data'!$C$6)+(L21*'Base Data'!$C$7)","v":0},0,0,"c"]
["                        b) annual",10,null,0,0,9700,1,{"$f":"B22*G22","v":10},0,{"$f":"H22*I22","v":0},0,{"$f":"J22*0.05","v":0},null,{"$f":"(J22*'Base Data'!$C$5)+(K22*'Base Data'!$C$6)+(L22*'Base Data'!$C$7)","v":0},{"$f":"F22*G22*I22","v":0},0,"c"]
["           9. Biennial Tune-Up",12,null,0,2875,0,0.5,{"$f":"B23*G23","v":6},0,{"$f":"H23*I23","v":0},{"$f":"J23*0.1","v":0},{"$f":"J23*0.05","v":0},null,{"$f":"(J23*'Base Data'!$C$5)+(K23*'Base Data'!$C$6)+(L23*'Base Data'!$C$7)","v":0},{"$f":"F23*G23*I23","v":0},0,"c, j"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,null,0,0,0,1,{"$f":"B27*G27","v":2},{"$f":"SUM('Base Data'!$H$16:$H$17,'Base Data'!$H$19)","v":2020},{"$f":"H27*I27","v":4040},{"$f":"J27*0.1","v":404},{"$f":"J27*0.05","v":202},{"$f":"C27*G27*I27","v":0},{"$f":"(J27*'Base Data'!$C$5)+(K27*'Base Data'!$C$6)+(L27*'Base Data'!$C$7)","v":439461.1},0,{"$f":"G27*I27","v":2020},"a"]
["2) Notification of Compliance Status",8,null,0,0,0,1,{"$f":"B28*G28","v":8},0,{"$f":"H28*I28","v":0},{"$f":"J28*0.1","v":0},{"$f":"J28*0.05","v":0},{"$f":"C28*G28*I28","v":0},{"$f":"(J28*'Base Data'!$C$5)+(K28*'Base Data'!$C$6)+(L28*'Base Data'!$C$7)","v":0},0,{"$f":"G28*I28","v":0},"c"]
["3) Initial Report on results of Energy Audit",5,null,0,0,0,1,{"$f":"B29*G29","v":5},0,{"$f":"H29*I29","v":0},{"$f":"J29*0.1","v":0},{"$f":"J29*0.05","v":0},{"$f":"C29*G29*I29","v":0},{"$f":"(J29*'Base Data'!$C$5)+(K29*'Base Data'!$C$6)+(L29*'Base Data'!$C$7)","v":0},0,{"$f":"G29*I29","v":0},"b, c, d, f"]
["4) Annual Compliance Report",30,0,0,0,0,1,{"$f":"B30*G30","v":30},0,{"$f":"H30*I30","v":0},{"$f":"J30*0.1","v":0},{"$f":"J30*0.05","v":0},{"$f":"C30*G30*I30","v":0},{"$f":"(J30*'Base Data'!$C$5)+(K30*'Base Data'!$C$6)+(L30*'Base Data'!$C$7)","v":0},0,{"$f":"G30*I30","v":0},"c, h"]
["5) Bi-annual Compliance Report",5,null,0,0,0,0.5,{"$f":"B31*G31","v":2.5},0,{"$f":"H31*I31","v":0},{"$f":"J31*0.1","v":0},{"$f":"J31*0.05","v":0},null,{"$f":"(J31*'Base Data'!$C$5)+(K31*'Base Data'!$C$6)+(L31*'Base Data'!$C$7)","v":0},0,{"$f":"G31*I31","v":0},"c, j"]
["Reporting Subtotal",{"$nulls":8},{"$f":"SUM(J7:J30)","v":84840},{"$f":"SUM(K7:K30)","v":8484},4242,0,9228683.0999999996,0,2020,null,{"$f":"SUM(O10,O11,#REF!,O22,O12:O17)","v":{"$error":"#REF!"}}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":14},"e"]
["     D.  Record Information"]
["           1)  Records of Operating Parameter Values",20,null,0,0,0,1,{"$f":"B38*G38","v":20},0,{"$f":"H38*I38","v":0},{"$f":"J38*0.1","v":0},{"$f":"J38*0.05","v":0},null,{"$f":"(J38*'Base Data'!$C$5)+(K38*'Base Data'!$C$6)+(L38*'Base Data'!$C$7)","v":0},0,{"$f":"G38*I38","v":0},"c, h"]
["           2)  Records of Deviations",15,0,0,0,0,1,15,0,0,0,0,{"$f":"C39*G39*I39","v":0},{"$f":"(J39*'Base Data'!$C$5)+(K39*'Base Data'!$C$6)+(L39*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["           3)  Records of Stack Tests",2,null,0,0,0,1,2,0,0,0,0,null,{"$f":"(J40*'Base Data'!$C$5)+(K40*'Base Data'!$C$6)+(L40*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["           4)  Records of Monitoring Device Calibrations",2,null,0,0,0,1,2,0,0,0,0,null,{"$f":"(J41*'Base Data'!$C$5)+(K41*'Base Data'!$C$6)+(L41*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["           5) Records of All Compliance Reports Submitted",2,0,0,0,0,2,4,0,0,0,0,{"$f":"C42*G42*I42","v":0},{"$f":"(J42*'Base Data'!$C$5)+(K42*'Base Data'!$C$6)+(L42*'Base Data'!$C$7)","v":0},0,0,"c"]
["           6) Records of Monthly Fuel Use",0.5,null,0,0,0,12,6,0,0,0,0,null,{"$f":"(J43*'Base Data'!$C$5)+(K43*'Base Data'!$C$6)+(L43*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":8},{"$f":"SUM(J19:J22,J34:J45)","v":0},0,0,0,0,0,0]
["Totals",{"$nulls":8},{"$f":"J32+J46","v":84840},{"$f":"K32+K46","v":8484},{"$f":"L32+L46","v":4242},0,9228683.0999999996,0,2020]
[]
["a  Number of respondents based on number of existing large solid fuel boilers which includes biomass and coal units greater than 10 mmBtu/hr (assumption of 2 units per facility)."]
["b Cost includes taking an inventory of facility equipment including age, operating schedules, square feet of the facility and other details necessary for preparing for the audit pre-screening, attending the energy audit, and reviewing audit report from the audit professional.  "]
["c Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct an audit, testing and monitoring plan development in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["d Cost per occurrence for energy audit professionals including an phone screening to discuss the facility prior to a visit, a 2 to 4 hour site visit, and an additional 2-4 hours to prepare a follow-up report on recommendations and findings. Cost depends on whether the source is industrial or commercial.  It is assumed that 10% will be industrial and 90% will be commercial sources.  These site visits are assumed to be conducted by certified energy professionals."]
["e Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]
["f All existing large solid units must conduct energy audits."]
["g Existing large coal units are expected to determine compliance through stack testing and not fuel analysis"]
["h Only existing large coal units have mercury and CO limits."]
["i Existing large biomass units are subject to the biennial tune-up"]

{"sheet":"Fac-ExistLrgSolid-Yr2","index":5,"n_rows":57,"n_cols":22,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,0,0,16],[1,0,1,16],[53,0,53,12],[51,0,51,16],[49,0,49,13],[50,0,50,13]]}
["Table 1.B.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 2, Existing Large Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B)           Emission Test Contractor Hours Per Occurrence","(B) Certified Energy Audit Cost per Occurrence","(C) Stack Testing and Fuel Analysis Cost Per Occurrence","(D) Other Non-Labor Costs Per Occurrence","(E) Number of Occurrences Per Respondent Per Year","(F) Technical Hours per Respondent Per Year\n (A X E)","(G) Number of Respondents Per Year","(H) Technical Hours per Year @ $98.20 (F X G)","(I)         Clerical Hours per Year @ $48.53 (H X 0.1)","(J)       Management Hours per Year @ $114.49 (H X .05)","(J) Emission Testing Contractor Hours per Year @ $80 (BxDxF)","(K)  Total Labor Costs Per Year","(L) Total Non-Labor Annual Costs","(M) Total Number of Responses per Year (E X G)","Footnotes","Annualized Capital/start-up O&M","Total Capital (Monitor Purchase)"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,null,0,0,0,1,{"$f":"B7*G7","v":40},0,{"$f":"H7*I7","v":0},{"$f":"J7*0.1","v":0},{"$f":"J7*0.05","v":0},{"$f":"C7*G7*I7","v":0},{"$f":"(J7*'Base Data'!$C$5)+(K7*'Base Data'!$C$6)+(L7*'Base Data'!$C$7)","v":0},0,0,"a"]
["    B.  Required Activities"]
["           1.  Conduct Energy Audit",{"$nulls":19},{"$f":"I10+I11","v":2020}]
["                        a) Industrial",20,null,18292,0,0,1,{"$f":"B10*G10","v":20},{"$f":"ROUND(SUM('Base Data'!$D$16:$D$17,'Base Data'!$D$19)/2,0)*0.1","v":202},{"$f":"H10*I10","v":4040},{"$f":"J10*0.1","v":404},{"$f":"J10*0.05","v":202},{"$f":"C10*G10*I10","v":0},{"$f":"(J10*'Base Data'!$C$5)+(K10*'Base Data'!$C$6)+(L10*'Base Data'!$C$7)","v":439461.1},{"$f":"D10*G10*I10","v":3694984},0,"b, c, d, f",null,null,null,"unit","coal and biomass"]
["                        b) Commercial",20,null,854,0,0,1,20,{"$f":"ROUND(SUM('Base Data'!$D$16:$D$17,'Base Data'!$D$19)/2,0)*0.9","v":1818},{"$f":"H11*I11","v":36360},{"$f":"J11*0.1","v":3636},1818,{"$f":"C11*G11*I11","v":0},{"$f":"(J11*'Base Data'!$C$5)+(K11*'Base Data'!$C$6)+(L11*'Base Data'!$C$7)","v":3955149.9},{"$f":"D11*G11*I11","v":1552572},0,"b, c, d, f",null,null,null,"unit","coal and biomass"]
["           2.  Initial Stack Test and Report (for Hg)",12,null,0,5000,0,1,12,{"$f":"ROUND(SUM('Base Data'!$D$19)/2,0)","v":287},3444,344.40000000000003,172.20000000000002,null,{"$f":"(J12*'Base Data'!$C$5)+(K12*'Base Data'!$C$6)+(L12*'Base Data'!$C$7)","v":374629.71},{"$f":"E12*G12*I12","v":1435000},0,"c, h",null,null,null,"unit","coal"]
["           3.  Initial Stack Test and Report (for CO)",12,null,0,6000,0,1,12,{"$f":"ROUND(SUM('Base Data'!$D$19)/2,0)","v":287},3444,344.40000000000003,172.20000000000002,null,{"$f":"(J13*'Base Data'!$C$5)+(K13*'Base Data'!$C$6)+(L13*'Base Data'!$C$7)","v":374629.71},1722000,0,"c, h",null,null,null,"unit","coal"]
["           4.  Annual Stack Test and Report (for Hg)",12,null,0,5000,0,1,12,0,0,0,0,null,{"$f":"(J14*'Base Data'!$C$5)+(K14*'Base Data'!$C$6)+(L14*'Base Data'!$C$7)","v":0},0,0,"c, h",{"$nulls":4},"coal"]
["           5.  Annual Stack Test and Report (for CO)",12,null,0,6000,0,1,12,0,0,0,0,null,{"$f":"(J15*'Base Data'!$C$5)+(K15*'Base Data'!$C$6)+(L15*'Base Data'!$C$7)","v":0},0,0,"c, h",{"$nulls":4},"coal"]
["           6.  Initial Fuel Analysis for Mercury Content",5,null,0,200,0,1,5,0,0,0,0,null,{"$f":"(J16*'Base Data'!$C$5)+(K16*'Base Data'!$C$6)+(L16*'Base Data'!$C$7)","v":0},0,0,"c,g",{"$nulls":4},"coal"]
["           7.  Monthly Fuel Analysis for Mercury Content",5,null,0,200,0,12,60,0,0,0,0,null,{"$f":"(J17*'Base Data'!$C$5)+(K17*'Base Data'!$C$6)+(L17*'Base Data'!$C$7)","v":0},0,0,"c,g",{"$nulls":4},"coal"]
["           8.  Continuous Parameter Monitoring",{"$nulls":20},"coal"]
["                 Establish Site-specific monitoring plan (all)",40,null,0,0,0,1,{"$f":"B19*G19","v":40},{"$f":"ROUND('Base Data'!H19/2,0)+1","v":145},{"$f":"H19*I19","v":5800},{"$f":"J19*0.1","v":580},{"$f":"J19*0.05","v":290},null,{"$f":"(J19*'Base Data'!$C$5)+(K19*'Base Data'!$C$6)+(L19*'Base Data'!$C$7)","v":630909.5},0,0,"c, h",null,null,null,"facility","coal"]
["                  Bag Leak Detection System Operation \n                  (all sources that have fabric filters)"]
["                        a) initial",10,null,0,0,25500,1,{"$f":"B21*G21","v":10},{"$f":"ROUND('Base Data'!$C$29/2,0)","v":40},{"$f":"H21*I21","v":400},{"$f":"J21*0.1","v":40},{"$f":"J21*0.05","v":20},null,{"$f":"(J21*'Base Data'!$C$5)+(K21*'Base Data'!$C$6)+(L21*'Base Data'!$C$7)","v":43511},{"$f":"F21*G21*I21","v":1020000},0,"c",null,null,null,"unit","coal"]
["                        b) annual",10,null,0,0,9700,1,{"$f":"B22*G22","v":10},{"$f":"ROUND('Base Data'!$C$29/2,0)","v":40},{"$f":"H22*I22","v":400},{"$f":"J22*0.1","v":40},{"$f":"J22*0.05","v":20},null,{"$f":"(J22*'Base Data'!$C$5)+(K22*'Base Data'!$C$6)+(L22*'Base Data'!$C$7)","v":43511},{"$f":"F22*G22*I22","v":388000},0,"c",null,null,null,"unit","coal"]
["           9. Biennial Tune-Up",12,null,0,2875,0,0.5,{"$f":"B23*G23","v":6},{"$f":"('Base Data'!D16+'Base Data'!D17)/2","v":1733},{"$f":"H23*I23","v":10398},{"$f":"J23*0.1","v":1039.8},{"$f":"J23*0.05","v":519.9},null,{"$f":"(J23*'Base Data'!$C$5)+(K23*'Base Data'!$C$6)+(L23*'Base Data'!$C$7)","v":1131068.4450000001},{"$f":"F23*G23*I23","v":0},0,"c, j",null,null,null,"unit","biomass"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,null,0,0,0,1,{"$f":"B27*G27","v":2},0,{"$f":"H27*I27","v":0},{"$f":"J27*0.1","v":0},{"$f":"J27*0.05","v":0},{"$f":"C27*G27*I27","v":0},{"$f":"(J27*'Base Data'!$C$5)+(K27*'Base Data'!$C$6)+(L27*'Base Data'!$C$7)","v":0},0,{"$f":"G27*I27","v":0},"a"]
["2) Notification of Compliance Status",8,null,0,0,0,1,{"$f":"B28*G28","v":8},0,{"$f":"H28*I28","v":0},{"$f":"J28*0.1","v":0},{"$f":"J28*0.05","v":0},{"$f":"C28*G28*I28","v":0},{"$f":"(J28*'Base Data'!$C$5)+(K28*'Base Data'!$C$6)+(L28*'Base Data'!$C$7)","v":0},0,{"$f":"G28*I28","v":0},"c"]
["3) Initial Report on results of Energy Audit",5,null,0,0,0,1,{"$f":"B29*G29","v":5},0,{"$f":"H29*I29","v":0},{"$f":"J29*0.1","v":0},{"$f":"J29*0.05","v":0},{"$f":"C29*G29*I29","v":0},{"$f":"(J29*'Base Data'!$C$5)+(K29*'Base Data'!$C$6)+(L29*'Base Data'!$C$7)","v":0},0,{"$f":"G29*I29","v":0},"b, c, d, f"]
["4) Annual Compliance Report",30,0,0,0,0,1,{"$f":"B30*G30","v":30},0,{"$f":"H30*I30","v":0},{"$f":"J30*0.1","v":0},{"$f":"J30*0.05","v":0},{"$f":"C30*G30*I30","v":0},{"$f":"(J30*'Base Data'!$C$5)+(K30*'Base Data'!$C$6)+(L30*'Base Data'!$C$7)","v":0},0,{"$f":"G30*I30","v":0},"c, h"]
["5) Bi-annual Compliance Report",5,null,0,0,0,0.5,{"$f":"B31*G31","v":2.5},0,{"$f":"H31*I31","v":0},{"$f":"J31*0.1","v":0},{"$f":"J31*0.05","v":0},null,{"$f":"(J31*'Base Data'!$C$5)+(K31*'Base Data'!$C$6)+(L31*'Base Data'!$C$7)","v":0},0,{"$f":"G31*I31","v":0},"c, j"]
["Reporting Subtotal",{"$nulls":8},{"$f":"SUM(J7:J31)-J21","v":63886},{"$f":"SUM(K7:K31)-K21","v":6388.5999999999995},3194.2999999999997,0,6949359.3650000002,{"$f":"SUM(O7:O31)-O21","v":8792556},{"$f":"SUM(P27:P31)","v":0},null,{"$f":"SUM(O10,O11,#REF!,O22,O12:O17)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!,O21)","v":{"$error":"#REF!"}}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":14},"e"]
["     D.  Record Information"]
["           1)  Records of Operating Parameter Values",20,null,0,0,0,1,{"$f":"B38*G38","v":20},0,{"$f":"H38*I38","v":0},{"$f":"J38*0.1","v":0},{"$f":"J38*0.05","v":0},null,{"$f":"(J38*'Base Data'!$C$5)+(K38*'Base Data'!$C$6)+(L38*'Base Data'!$C$7)","v":0},0,{"$f":"G38*I38","v":0},"c, h"]
["           2)  Records of Deviations",15,0,0,0,0,1,15,0,0,0,0,{"$f":"C39*G39*I39","v":0},{"$f":"(J39*'Base Data'!$C$5)+(K39*'Base Data'!$C$6)+(L39*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["           3)  Records of Stack Tests",2,null,0,0,0,1,2,0,0,0,0,null,{"$f":"(J40*'Base Data'!$C$5)+(K40*'Base Data'!$C$6)+(L40*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["           4)  Records of Monitoring Device Calibrations",2,null,0,0,0,1,2,0,0,0,0,null,{"$f":"(J41*'Base Data'!$C$5)+(K41*'Base Data'!$C$6)+(L41*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["           5) Records of All Compliance Reports Submitted",2,0,0,0,0,2,4,0,0,0,0,{"$f":"C42*G42*I42","v":0},{"$f":"(J42*'Base Data'!$C$5)+(K42*'Base Data'!$C$6)+(L42*'Base Data'!$C$7)","v":0},0,0,"c"]
["           6) Records of Monthly Fuel Use",0.5,null,0,0,0,12,6,0,0,0,0,null,{"$f":"(J43*'Base Data'!$C$5)+(K43*'Base Data'!$C$6)+(L43*'Base Data'!$C$7)","v":0},0,0,"c, h"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":8},{"$f":"SUM(J34:J45)","v":0},{"$f":"SUM(K34:K45)","v":0},0,0,0,0,0]
["Totals",{"$nulls":8},{"$f":"J32+J46","v":63886},{"$f":"K32+K46","v":6388.5999999999995},3194.2999999999997,0,6949359.3650000002,{"$f":"O32+O46","v":8792556},0]
[]
["a  The burden on existing sources to read and understand rule requirements, and submit an initial notification were assumed to all occur in year 1."]
["b Cost includes taking an inventory of facility equipment including age, operating schedules, square feet of the facility and other details necessary for preparing for the audit pre-screening, attending the energy audit, and reviewing audit report from the audit professional.  "]
["c Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct an audit, testing and monitoring plan development in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["d Cost per occurrence for energy audit professionals including an phone screening to discuss the facility prior to a visit, a 2 to 4 hour site visit, and an additional 2-4 hours to prepare a follow-up report on recommendations and findings. Cost depends on whether the source is industrial or commercial.  It is assumed that 10% will be industrial and 90% will be commercial sources.  These site visits are assumed to be conducted by certified energy professionals."]
["e Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]
["f All existing large solid units must conduct energy audits."]
["g Existing large coal units are expected to determine compliance through stack testing and not fuel analysis"]
["h Only existing large coal units have mercury and CO limits."]
["i Existing large biomass units are subject to the biennial tune-up"]

{"sheet":"Fac-ExistLrgSolid-Yr3","index":6,"n_rows":57,"n_cols":22,"rows_kept":57,"cut":false,"hidden":false,"merged":[[1,0,1,16],[0,0,0,16],[53,0,53,12],[51,0,51,16],[49,0,49,13],[50,0,50,13]]}
["Table 1.C.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 3, Existing Large Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B)           Emission Test Contractor Hours Per Occurrence","(B) Certified Energy Audit Cost per Occurrence","(C) Stack Testing and Fuel Analysis Cost Per Occurrence","(D) Other Non-Labor Costs Per Occurrence","(E) Number of Occurrences Per Respondent Per Year","(F) Technical Hours per Respondent Per Year\n (A X E)","(G) Number of Respondents Per Year","(H) Technical Hours per Year @ $98.20 (F X G)","(I)         Clerical Hours per Year @ $48.53 (H X 0.1)","(J)       Management Hours per Year @ $114.49 (H X .05)","(J) Emission Testing Contractor Hours per Year @ $80 (BxDxF)","(K)  Total Labor Costs Per Year","(L) Total Non-Labor Annual Costs","(M) Total Number of Responses per Year (E X G)","Footnotes","Annualized Capital/start-up O&M","Total Capital (Monitor Purchase)"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,null,0,0,0,1,{"$f":"B7*G7","v":40},0,{"$f":"H7*I7","v":0},{"$f":"J7*0.1","v":0},{"$f":"J7*0.05","v":0},{"$f":"C7*G7*I7","v":0},{"$f":"(J7*'Base Data'!$C$5)+(K7*'Base Data'!$C$6)+(L7*'Base Data'!$C$7)","v":0},0,0,"a"]
["    B.  Required Activities"]
["           1.  Conduct Energy Audit"]
["                        a) Industrial",20,null,18292,0,0,1,{"$f":"B10*G10","v":20},{"$f":"ROUND(SUM('Base Data'!$D$16:$D$17,'Base Data'!$D$19)/2,0)*0.1","v":202},{"$f":"H10*I10","v":4040},{"$f":"J10*0.1","v":404},{"$f":"J10*0.05","v":202},{"$f":"C10*G10*I10","v":0},{"$f":"(J10*'Base Data'!$C$5)+(K10*'Base Data'!$C$6)+(L10*'Base Data'!$C$7)","v":439461.1},{"$f":"D10*G10*I10","v":3694984},0,"b, c, d, f"]
["                        b) Commercial",20,null,854,0,0,1,20,{"$f":"ROUND(SUM('Base Data'!$D$16:$D$17,'Base Data'!$D$19)/2,0)*0.9-1","v":1817},36340,3634,1817,{"$f":"C11*G11*I11","v":0},{"$f":"(J11*'Base Data'!$C$5)+(K11*'Base Data'!$C$6)+(L11*'Base Data'!$C$7)","v":3952974.35},{"$f":"D11*G11*I11","v":1551718},0,"b, c, d, f"]
["           2.  Initial Stack Test and Report (for Hg)",12,null,0,5000,0,1,12,{"$f":"ROUNDDOWN(SUM('Base Data'!$D$19)/2,0)","v":286},3432,343.20000000000005,171.60000000000002,null,{"$f":"(J12*'Base Data'!$C$5)+(K12*'Base Data'!$C$6)+(L12*'Base Data'!$C$7)","v":373324.38},{"$f":"E12*G12*I12","v":1430000},0,"c, h"]
["           3.  Initial Stack Test and Report (for CO)",12,null,0,6000,0,1,12,{"$f":"ROUNDDOWN(SUM('Base Data'!$D$19)/2,0)","v":286},3432,343.20000000000005,171.60000000000002,null,{"$f":"(J13*'Base Data'!$C$5)+(K13*'Base Data'!$C$6)+(L13*'Base Data'!$C$7)","v":373324.38},1716000,0,"c, h"]
["           4.  Annual Stack Test and Report (for Hg)",12,null,0,5000,0,1,12,{"$f":"'Fac-ExistLrgSolid-Yr2'!I12","v":287},3444,344.40000000000003,172.20000000000002,null,{"$f":"(J14*'Base Data'!$C$5)+(K14*'Base Data'!$C$6)+(L14*'Base Data'!$C$7)","v":374629.71},1435000,0,"c, h"]
["           5.  Annual Stack Test and Report (for CO)",12,null,0,6000,0,1,12,{"$f":"'Fac-ExistLrgSolid-Yr2'!I13","v":287},3444,344.40000000000003,172.20000000000002,null,{"$f":"(J15*'Base Data'!$C$5)+(K15*'Base Data'!$C$6)+(L15*'Base Data'!$C$7)","v":374629.71},1722000,0,"c, h"]
["           6.  Initial Fuel Analysis for Mercury Content",5,null,0,200,0,1,5,0,0,0,0,null,{"$f":"(J16*'Base Data'!$C$5)+(K16*'Base Data'!$C$6)+(L16*'Base Data'!$C$7)","v":0},0,0,"c,g"]
["           7.  Monthly Fuel Analysis for Mercury Content",5,null,0,200,0,12,60,{"$f":"'Fac-ExistLrgSolid-Yr2'!I16","v":0},0,0,0,null,{"$f":"(J17*'Base Data'!$C$5)+(K17*'Base Data'!$C$6)+(L17*'Base Data'!$C$7)","v":0},0,0,"c,g"]
["           8.  Continuous Parameter Monitoring"]
["                 Establish Site-specific monitoring plan (all)",40,null,0,null,0,1,{"$f":"B19*G19","v":40},{"$f":"ROUND('Base Data'!H19/2,0)","v":144},{"$f":"H19*I19","v":5760},{"$f":"J19*0.1","v":576},{"$f":"J19*0.05","v":288},null,{"$f":"(J19*'Base Data'!$C$5)+(K19*'Base Data'!$C$6)+(L19*'Base Data'!$C$7)","v":626558.4},0,0,"c, h"]
["                  Bag Leak Detection System Operation \n                  (all sources that have fabric filters)"]
["                        a) initial",10,null,0,0,25500,1,{"$f":"B21*G21","v":10},{"$f":"ROUND('Base Data'!$C$29/2,0)","v":40},{"$f":"H21*I21","v":400},{"$f":"J21*0.1","v":40},{"$f":"J21*0.05","v":20},null,{"$f":"(J21*'Base Data'!$C$5)+(K21*'Base Data'!$C$6)+(L21*'Base Data'!$C$7)","v":43511},{"$f":"F21*G21*I21","v":1020000},0,"c"]
["                        b) annual",10,null,0,0,9700,1,{"$f":"B22*G22","v":10},{"$f":"ROUND('Base Data'!$C$29/2,0)","v":40},{"$f":"H22*I22","v":400},{"$f":"J22*0.1","v":40},{"$f":"J22*0.05","v":20},null,{"$f":"(J22*'Base Data'!$C$5)+(K22*'Base Data'!$C$6)+(L22*'Base Data'!$C$7)","v":43511},{"$f":"F22*G22*I22","v":388000},0,"c"]
["           9. Biennial Tune-Up",12,null,0,2875,0,0.5,{"$f":"B23*G23","v":6},{"$f":"('Base Data'!D16+'Base Data'!D17)/2","v":1733},{"$f":"H23*I23","v":10398},{"$f":"J23*0.1","v":1039.8},{"$f":"J23*0.05","v":519.9},null,{"$f":"(J23*'Base Data'!$C$5)+(K23*'Base Data'!$C$6)+(L23*'Base Data'!$C$7)","v":1131068.4450000001},{"$f":"F23*G23*I23","v":0},0,"c, j"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,null,0,0,0,1,{"$f":"B27*G27","v":2},0,{"$f":"H27*I27","v":0},{"$f":"J27*0.1","v":0},{"$f":"J27*0.05","v":0},{"$f":"C27*G27*I27","v":0},{"$f":"(J27*'Base Data'!$C$5)+(K27*'Base Data'!$C$6)+(L27*'Base Data'!$C$7)","v":0},0,{"$f":"G27*I27","v":0},"a"]
["2) Notification of Compliance Status",8,null,0,0,0,1,{"$f":"B28*G28","v":8},{"$f":"ROUND(SUM('Base Data'!$H$16:$H$17,'Base Data'!$H$19),0)","v":2020},{"$f":"H28*I28","v":16160},{"$f":"J28*0.1","v":1616},{"$f":"J28*0.05","v":808},{"$f":"C28*G28*I28","v":0},{"$f":"(J28*'Base Data'!$C$5)+(K28*'Base Data'!$C$6)+(L28*'Base Data'!$C$7)","v":1757844.4},0,{"$f":"G28*I28","v":2020},"c",null,null,null,"facility","both"]
["3) Initial Report on results of Energy Audit",5,null,0,0,0,1,{"$f":"B29*G29","v":5},{"$f":"ROUND(SUM('Base Data'!$H$16:$H$17,'Base Data'!$H$19),0)","v":2020},{"$f":"H29*I29","v":10100},{"$f":"J29*0.1","v":1010},{"$f":"J29*0.05","v":505},{"$f":"C29*G29*I29","v":0},{"$f":"(J29*'Base Data'!$C$5)+(K29*'Base Data'!$C$6)+(L29*'Base Data'!$C$7)","v":1098652.75},0,{"$f":"G29*I29","v":2020},"b, c, d, f",null,null,null,"facility","both"]
["4) Annual Compliance Report",30,0,0,0,0,1,{"$f":"B30*G30","v":30},{"$f":"'Base Data'!H19","v":287},{"$f":"H30*I30","v":8610},{"$f":"J30*0.1","v":861},{"$f":"J30*0.05","v":430.5},{"$f":"C30*G30*I30","v":0},{"$f":"(J30*'Base Data'!$C$5)+(K30*'Base Data'!$C$6)+(L30*'Base Data'!$C$7)","v":936574.27499999991},0,{"$f":"G30*I30","v":287},"c, h",null,null,null,"facility","coal"]
["5) Bi-annual Compliance Report",5,null,0,0,0,0.5,{"$f":"B31*G31","v":2.5},{"$f":"'Base Data'!H16+'Base Data'!H17","v":1733},{"$f":"H31*I31","v":4332.5},{"$f":"J31*0.1","v":433.25},{"$f":"J31*0.05","v":216.625},null,{"$f":"(J31*'Base Data'!$C$5)+(K31*'Base Data'!$C$6)+(L31*'Base Data'!$C$7)","v":471278.51874999999},0,{"$f":"G31*I31","v":866.5},"c, j",null,null,null,"facility","biomass"]
["Reporting Subtotal",{"$nulls":8},{"$f":"SUM(J7:J30)-J21","v":105560},{"$f":"SUM(K7:K30)-K21","v":10556},5278,0,11482552.9,{"$f":"SUM(O7:O30)-O21","v":11937702},{"$f":"SUM(P7:P30)","v":4327},null,{"$f":"SUM(O10,O11,#REF!,O22,O12:O17)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!,O21)","v":{"$error":"#REF!"}}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":14},"e"]
["     D.  Record Information"]
["           1)  Records of Operating Parameter Values",20,null,0,0,0,1,{"$f":"B38*G38","v":20},{"$f":"'Base Data'!$D$19","v":573},{"$f":"H38*I38","v":11460},{"$f":"J38*0.1","v":1146},{"$f":"J38*0.05","v":573},null,{"$f":"(J38*'Base Data'!$C$5)+(K38*'Base Data'!$C$6)+(L38*'Base Data'!$C$7)","v":1246590.1499999999},0,0,"c, h",null,null,null,"unit","coal"]
["           2)  Records of Deviations",15,0,0,0,0,1,15,{"$f":"'Base Data'!$D$19","v":573},8595,859.5,429.75,{"$f":"C39*G39*I39","v":0},{"$f":"(J39*'Base Data'!$C$5)+(K39*'Base Data'!$C$6)+(L39*'Base Data'!$C$7)","v":934942.61250000005},0,0,"c, h",null,null,null,"unit","coal"]
["           3)  Records of Stack Tests",2,null,0,0,0,1,2,{"$f":"'Base Data'!$D$19","v":573},1146,114.60000000000001,57.300000000000004,null,{"$f":"(J40*'Base Data'!$C$5)+(K40*'Base Data'!$C$6)+(L40*'Base Data'!$C$7)","v":124659.015},0,0,"c, h",null,null,null,"unit","coal"]
["           4)  Records of Monitoring Device Calibrations",2,null,0,0,0,1,2,{"$f":"'Base Data'!$D$19","v":573},1146,114.60000000000001,57.300000000000004,null,{"$f":"(J41*'Base Data'!$C$5)+(K41*'Base Data'!$C$6)+(L41*'Base Data'!$C$7)","v":124659.015},0,0,"c, h",null,null,null,"unit","coal"]
["           5) Records of All Compliance Reports Submitted",2,0,0,0,0,2,4,{"$f":"'Base Data'!D16+'Base Data'!D17+'Base Data'!D19","v":4039},16156,1615.6000000000001,807.80000000000007,{"$f":"C42*G42*I42","v":0},{"$f":"(J42*'Base Data'!$C$5)+(K42*'Base Data'!$C$6)+(L42*'Base Data'!$C$7)","v":1757409.29},0,0,"c",null,null,null,"unit","both"]
["           6) Records of Monthly Fuel Use",0.5,null,0,0,0,12,6,{"$f":"'Base Data'!$D$19","v":573},3438,343.8,171.9,null,{"$f":"(J43*'Base Data'!$C$5)+(K43*'Base Data'!$C$6)+(L43*'Base Data'!$C$7)","v":373977.04500000004},0,0,"c, h",null,null,null,"unit","coal"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":8},{"$f":"SUM(J34:J45)","v":41941},{"$f":"SUM(K34:K45)","v":4194.1000000000004},2097.0500000000002,0,4562237.1275000004,0,0]
["Totals",{"$nulls":8},{"$f":"J32+J46","v":147501},{"$f":"K32+K46","v":14750.1},{"$f":"L32+L46","v":7375.05},0,{"$f":"N32+N46","v":16044790.0275},11937702,4327]
[]
["a  The burden on existing sources to read and understand rule requirements, and submit an initial notification were assumed to all occur in year 1."]
["b Cost includes taking an inventory of facility equipment including age, operating schedules, square feet of the facility and other details necessary for preparing for the audit pre-screening, attending the energy audit, and reviewing audit report from the audit professional.  "]
["c Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct an audit, testing and monitoring plan development in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["d Cost per occurrence for energy audit professionals including an phone screening to discuss the facility prior to a visit, a 2 to 4 hour site visit, and an additional 2-4 hours to prepare a follow-up report on recommendations and findings. Cost depends on whether the source is industrial or commercial.  It is assumed that 10% will be industrial and 90% will be commercial sources.  These site visits are assumed to be conducted by certified energy professionals."]
["e Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]
["f All existing large solid units must conduct energy audits."]
["g Existing large coal units are expected to determine compliance through stack testing and not fuel analysis"]
["h Only existing large coal units have mercury and CO limits."]
["i Existing large biomass units are subject to the biennial tune-up"]

{"sheet":"Fac-ExistLrgLiquid-Yr1","index":7,"n_rows":36,"n_cols":15,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,0,0,14],[1,0,1,14],[32,0,32,11],[33,0,33,11],[34,0,34,14]]}
["Table 2.A.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 1, Existing Large Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Certified Energy Audit Cost per Occurrence","(C) Tune-Up Cost per Occurrence","(D) Other Non-Labor Costs Per Occurrence","(E) Number of Occurrences Per Respondent Per Year","(F) Technical Hours per Respondent Per Year\n (A X E)","(G) Number of Respondents Per Year","(H) Technical Hours per Year @ $98.20 (F X G)","(I)         Clerical Hours per Year @ $48.53 (H X 0.1)","(J)       Management Hours per Year @ $114.49 (H X .05)","(K)  Total Labor Costs Per Year","(L) Total Non-Labor Annual Costs","(M) Total Number of Responses per Year (E X G)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,0,1,{"$f":"B7*F7","v":40},{"$f":"'Base Data'!$H$21+'Base Data'!$H$22","v":4615},{"$f":"G7*H7","v":184600},{"$f":"I7*0.1","v":18460},{"$f":"I7*0.05","v":9230},{"$f":"(I7*'Base Data'!$C$5)+(J7*'Base Data'!$C$6)+(K7*'Base Data'!$C$7)","v":20080326.5},0,0,"a"]
["    B.  Required Activities"]
["           1.  Conduct Energy Audit"]
["                        a) Industrial",20,18292,0,0,1,{"$f":"B10*F10","v":20},0,{"$f":"G10*H10","v":0},{"$f":"I10*0.1","v":0},{"$f":"I10*0.05","v":0},{"$f":"(I10*'Base Data'!$C$5)+(J10*'Base Data'!$C$6)+(K10*'Base Data'!$C$7)","v":0},{"$f":"C10*F10*H10","v":0},0,"b, c, d"]
["                        b) Commercial",20,854,0,0,1,{"$f":"B11*F11","v":20},0,{"$f":"G11*H11","v":0},{"$f":"I11*0.1","v":0},{"$f":"I11*0.05","v":0},{"$f":"(I11*'Base Data'!$C$5)+(J11*'Base Data'!$C$6)+(K11*'Base Data'!$C$7)","v":0},{"$f":"C11*F11*H11","v":0},0,"b, c, d"]
["           2. Biennial Tune-Up",12,0,2875,0,0.5,{"$f":"B12*F12","v":6},0,{"$f":"G12*H12","v":0},{"$f":"I12*0.1","v":0},{"$f":"I12*0.05","v":0},{"$f":"(I12*'Base Data'!$C$5)+(J12*'Base Data'!$C$6)+(K12*'Base Data'!$C$7)","v":0},{"$f":"D12*F12*H12","v":0},0,"c"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,0,1,{"$f":"B16*F16","v":2},{"$f":"'Base Data'!$H$21+'Base Data'!$H$22","v":4615},{"$f":"G16*H16","v":9230},{"$f":"I16*0.1","v":923},{"$f":"I16*0.05","v":461.5},{"$f":"(I16*'Base Data'!$C$5)+(J16*'Base Data'!$C$6)+(K16*'Base Data'!$C$7)","v":1004016.325},0,{"$f":"F16*H16","v":4615},"a"]
["2) Notification of Compliance Status",8,0,0,0,1,{"$f":"B17*F17","v":8},0,{"$f":"G17*H17","v":0},{"$f":"I17*0.1","v":0},{"$f":"I17*0.05","v":0},{"$f":"(I17*'Base Data'!$C$5)+(J17*'Base Data'!$C$6)+(K17*'Base Data'!$C$7)","v":0},0,{"$f":"F17*H17","v":0},"c"]
["3) Biennial Compliance Report",5,0,0,0,0.5,{"$f":"B18*F18","v":2.5},0,{"$f":"G18*H18","v":0},{"$f":"I18*0.1","v":0},{"$f":"I18*0.05","v":0},{"$f":"(I18*'Base Data'!$C$5)+(J18*'Base Data'!$C$6)+(K18*'Base Data'!$C$7)","v":0},0,{"$f":"F18*H18","v":0},"c"]
["Reporting Subtotal",{"$nulls":7},{"$f":"SUM(I7:I18)","v":193830},{"$f":"SUM(J7:J18)","v":19383},9691.5,21084342.824999999,0,{"$f":"SUM(N15:N18)","v":4615}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":12},"e"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,0,1,{"$f":"B25*F25","v":2},0,{"$f":"G25*H25","v":0},{"$f":"I25*0.1","v":0},{"$f":"I25*0.05","v":0},{"$f":"(I25*'Base Data'!$C$5)+(J25*'Base Data'!$C$6)+(K25*'Base Data'!$C$7)","v":0},0,{"$f":"F25*H25","v":0},"c"]
["2) Records of Biennial Tune-Up",0.5,0,0,0,0.5,{"$f":"B26*F26","v":0.25},0,{"$f":"G26*H26","v":0},{"$f":"I26*0.1","v":0},{"$f":"I26*0.05","v":0},{"$f":"(I26*'Base Data'!$C$5)+(J26*'Base Data'!$C$6)+(K26*'Base Data'!$C$7)","v":0},0,{"$f":"F26*H26","v":0},"c"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":7},{"$f":"SUM(I25:I26)","v":0},{"$f":"SUM(J25:J26)","v":0},0,0,0,{"$f":"SUM(N25:N26)","v":0}]
["Totals",{"$nulls":7},{"$f":"I19+I29","v":193830},{"$f":"J19+J29","v":19383},9691.5,21084342.824999999,0,4615]
[]
["a  Number of respondents based on number of existing large solid fuel boilers which includes biomass and coal units greater than 10 mmBtu/hr (assumption of 2 units per facility)."]
["b Cost includes taking an inventory of facility equipment including age, operating schedules, square feet of the facility and other details necessary for preparing for the audit pre-screening, attending the energy audit, and reviewing audit report from the audit professional.  "]
["c Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct an audit, testing and monitoring plan development in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["d Cost per occurrence for energy audit professionals including an phone screening to discuss the facility prior to a visit, a 2 to 4 hour site visit, and an additional 2-4 hours to prepare a follow-up report on recommendations and findings. Cost depends on whether the source is industrial or commercial.  It is assumed that 10% will be industrial and 90% will be commercial sources.  These site visits are assumed to be conducted by certified energy professionals."]
["e Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac-ExistLrgLiquid-Yr2","index":8,"n_rows":36,"n_cols":18,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,0,0,14],[1,0,1,14],[34,0,34,14],[32,0,32,11],[33,0,33,11]]}
["Table 2.B.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 2, Existing Large Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Certified Energy Audit Cost per Occurrence","(C) Tune-Up Cost per Occurrence","(D) Other Non-Labor Costs Per Occurrence","(E) Number of Occurrences Per Respondent Per Year","(F) Technical Hours per Respondent Per Year\n (A X E)","(G) Number of Respondents Per Year","(H) Technical Hours per Year @ $98.20 (F X G)","(I)         Clerical Hours per Year @ $48.53 (H X 0.1)","(J)       Management Hours per Year @ $114.49 (H X .05)","(K)  Total Labor Costs Per Year","(L) Total Non-Labor Annual Costs","(M) Total Number of Responses per Year (E X G)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,0,1,{"$f":"B7*F7","v":40},0,{"$f":"G7*H7","v":0},{"$f":"I7*0.1","v":0},{"$f":"I7*0.05","v":0},{"$f":"(I7*'Base Data'!$C$5)+(J7*'Base Data'!$C$6)+(K7*'Base Data'!$C$7)","v":0},0,0,"a"]
["    B.  Required Activities"]
["           1.  Conduct Energy Audit"]
["                        a) Industrial",20,18292,0,0,1,{"$f":"B10*F10","v":20},{"$f":"ROUND(SUM('Base Data'!$D$21:$D$22)/2*0.1,0)","v":461},{"$f":"G10*H10","v":9220},{"$f":"I10*0.1","v":922},{"$f":"I10*0.05","v":461},{"$f":"(I10*'Base Data'!$C$5)+(J10*'Base Data'!$C$6)+(K10*'Base Data'!$C$7)","v":1002928.55},{"$f":"C10*F10*H10","v":8432612},0,"b, c, d",null,{"$f":"H10+H11","v":4615},{"$f":"Q10*2","v":9230}]
["                        b) Commercial",20,854,0,0,1,{"$f":"B11*F11","v":20},{"$f":"ROUND(SUM('Base Data'!$D$21:$D$22)/2*0.9,0)+1","v":4154},{"$f":"G11*H11","v":83080},{"$f":"I11*0.1","v":8308},{"$f":"I11*0.05","v":4154},{"$f":"(I11*'Base Data'!$C$5)+(J11*'Base Data'!$C$6)+(K11*'Base Data'!$C$7)","v":9037234.6999999993},{"$f":"C11*F11*H11","v":3547516},0,"b, c, d"]
["           2. Biennial Tune-Up",12,0,2875,0,0.5,{"$f":"B12*F12","v":6},{"$f":"ROUND(SUM('Base Data'!$D$21:$D$22)/2,0)","v":4615},{"$f":"G12*H12","v":27690},{"$f":"I12*0.1","v":2769},{"$f":"I12*0.05","v":1384.5},{"$f":"(I12*'Base Data'!$C$5)+(J12*'Base Data'!$C$6)+(K12*'Base Data'!$C$7)","v":3012048.9749999996},{"$f":"D12*F12*H12","v":6634062.5},0,"c"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,0,1,{"$f":"B16*F16","v":2},0,{"$f":"G16*H16","v":0},{"$f":"I16*0.1","v":0},{"$f":"I16*0.05","v":0},{"$f":"(I16*'Base Data'!$C$5)+(J16*'Base Data'!$C$6)+(K16*'Base Data'!$C$7)","v":0},0,{"$f":"F16*H16","v":0},"a"]
["2) Notification of Compliance Status",8,0,0,0,1,{"$f":"B17*F17","v":8},0,{"$f":"G17*H17","v":0},{"$f":"I17*0.1","v":0},{"$f":"I17*0.05","v":0},{"$f":"(I17*'Base Data'!$C$5)+(J17*'Base Data'!$C$6)+(K17*'Base Data'!$C$7)","v":0},0,{"$f":"F17*H17","v":0},"c"]
["3) Biennial Compliance Report",5,0,0,0,0.5,{"$f":"B18*F18","v":2.5},0,{"$f":"G18*H18","v":0},{"$f":"I18*0.1","v":0},{"$f":"I18*0.05","v":0},{"$f":"(I18*'Base Data'!$C$5)+(J18*'Base Data'!$C$6)+(K18*'Base Data'!$C$7)","v":0},0,{"$f":"F18*H18","v":0},"c"]
["Reporting Subtotal",{"$nulls":7},{"$f":"SUM(I7:I18)","v":119990},{"$f":"SUM(J7:J18)","v":11999},5999.5,13052212.225,{"$f":"SUM(M7:M18)","v":18614190.5},{"$f":"SUM(N15:N18)","v":0}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":12},"e"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,0,1,{"$f":"B25*F25","v":2},0,{"$f":"G25*H25","v":0},{"$f":"I25*0.1","v":0},{"$f":"I25*0.05","v":0},{"$f":"(I25*'Base Data'!$C$5)+(J25*'Base Data'!$C$6)+(K25*'Base Data'!$C$7)","v":0},0,{"$f":"F25*H25","v":0},"c"]
["2) Records of Biennial Tune-Up",0.5,0,0,0,0.5,{"$f":"B26*F26","v":0.25},0,{"$f":"G26*H26","v":0},{"$f":"I26*0.1","v":0},{"$f":"I26*0.05","v":0},{"$f":"(I26*'Base Data'!$C$5)+(J26*'Base Data'!$C$6)+(K26*'Base Data'!$C$7)","v":0},0,{"$f":"F26*H26","v":0},"c"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":7},{"$f":"SUM(I25:I26)","v":0},{"$f":"SUM(J25:J26)","v":0},0,0,0,{"$f":"SUM(N25:N26)","v":0}]
["Totals",{"$nulls":7},{"$f":"I19+I29","v":119990},{"$f":"J19+J29","v":11999},5999.5,13052212.225,18614190.5,0]
[]
["a  The burden on existing sources to read and understand rule requirements, and submit an initial notification were assumed to all occur in year 1."]
["b Cost includes taking an inventory of facility equipment including age, operating schedules, square feet of the facility and other details necessary for preparing for the audit pre-screening, attending the energy audit, and reviewing audit report from the audit professional.  "]
["c Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct an audit, testing and monitoring plan development in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["d Cost per occurrence for energy audit professionals including an phone screening to discuss the facility prior to a visit, a 2 to 4 hour site visit, and an additional 2-4 hours to prepare a follow-up report on recommendations and findings. Cost depends on whether the source is industrial or commercial.  It is assumed that 10% will be industrial and 90% will be commercial sources.  These site visits are assumed to be conducted by certified energy professionals."]
["e Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac-ExistLrgLiquid-Yr3","index":9,"n_rows":36,"n_cols":18,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,0,0,14],[1,0,1,14],[32,0,32,11],[33,0,33,11],[34,0,34,14]]}
["Table 2.C.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 3, Existing Large Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Certified Energy Audit Cost per Occurrence","(C) Tune-Up Cost per Occurrence","(D) Other Non-Labor Costs Per Occurrence","(E) Number of Occurrences Per Respondent Per Year","(F) Technical Hours per Respondent Per Year\n (A X E)","(G) Number of Respondents Per Year","(H) Technical Hours per Year @ $98.20 (F X G)","(I)         Clerical Hours per Year @ $48.53 (H X 0.1)","(J)       Management Hours per Year @ $114.49 (H X .05)","(K)  Total Labor Costs Per Year","(L) Total Non-Labor Annual Costs","(M) Total Number of Responses per Year (E X G)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,0,1,{"$f":"B7*F7","v":40},0,{"$f":"G7*H7","v":0},{"$f":"I7*0.1","v":0},{"$f":"I7*0.05","v":0},{"$f":"(I7*'Base Data'!$C$5)+(J7*'Base Data'!$C$6)+(K7*'Base Data'!$C$7)","v":0},0,0,"a"]
["    B.  Required Activities"]
["           1.  Conduct Energy Audit"]
["                        a) Industrial",20,18292,0,0,1,{"$f":"B10*F10","v":20},{"$f":"ROUND(SUM('Base Data'!$D$21:$D$22)/2*0.1,0)","v":461},{"$f":"G10*H10","v":9220},{"$f":"I10*0.1","v":922},{"$f":"I10*0.05","v":461},{"$f":"(I10*'Base Data'!$C$5)+(J10*'Base Data'!$C$6)+(K10*'Base Data'!$C$7)","v":1002928.55},{"$f":"C10*F10*H10","v":8432612},0,"b, c, d",null,{"$f":"H10+H11","v":4614},{"$f":"Q10*2","v":9228}]
["                        b) Commercial",20,854,0,0,1,{"$f":"B11*F11","v":20},{"$f":"ROUND(SUM('Base Data'!$D$21:$D$22)/2*0.9,0)","v":4153},{"$f":"G11*H11","v":83060},{"$f":"I11*0.1","v":8306},{"$f":"I11*0.05","v":4153},{"$f":"(I11*'Base Data'!$C$5)+(J11*'Base Data'!$C$6)+(K11*'Base Data'!$C$7)","v":9035059.1500000004},{"$f":"C11*F11*H11","v":3546662},0,"b, c, d"]
["           2. Biennial Tune-Up",12,0,2875,0,0.5,{"$f":"B12*F12","v":6},{"$f":"ROUND(SUM('Base Data'!$D$21:$D$22)/2,0)-1","v":4614},{"$f":"G12*H12","v":27684},{"$f":"I12*0.1","v":2768.4},{"$f":"I12*0.05","v":1384.2},{"$f":"(I12*'Base Data'!$C$5)+(J12*'Base Data'!$C$6)+(K12*'Base Data'!$C$7)","v":3011396.3100000005},{"$f":"D12*F12*H12","v":6632625},0,"c"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,0,1,{"$f":"B16*F16","v":2},0,{"$f":"G16*H16","v":0},{"$f":"I16*0.1","v":0},{"$f":"I16*0.05","v":0},{"$f":"(I16*'Base Data'!$C$5)+(J16*'Base Data'!$C$6)+(K16*'Base Data'!$C$7)","v":0},0,{"$f":"F16*H16","v":0},"a"]
["2) Notification of Compliance Status",8,0,0,0,1,{"$f":"B17*F17","v":8},{"$f":"'Base Data'!$H$21+'Base Data'!$H$22","v":4615},{"$f":"G17*H17","v":36920},{"$f":"I17*0.1","v":3692},{"$f":"I17*0.05","v":1846},{"$f":"(I17*'Base Data'!$C$5)+(J17*'Base Data'!$C$6)+(K17*'Base Data'!$C$7)","v":4016065.3},0,{"$f":"F17*H17","v":4615},"c"]
["3) Biennial Compliance Report",5,0,0,0,0.5,{"$f":"B18*F18","v":2.5},{"$f":"'Base Data'!$H$21+'Base Data'!$H$22","v":4615},{"$f":"G18*H18","v":11537.5},{"$f":"I18*0.1","v":1153.75},{"$f":"I18*0.05","v":576.875},{"$f":"(I18*'Base Data'!$C$5)+(J18*'Base Data'!$C$6)+(K18*'Base Data'!$C$7)","v":1255020.40625},0,{"$f":"F18*H18","v":2307.5},"c"]
["Reporting Subtotal",{"$nulls":7},{"$f":"SUM(I7:I18)","v":168421.5},{"$f":"SUM(J7:J18)","v":16842.150000000001},8421.0750000000007,18320469.716250002,{"$f":"SUM(M7:M18)","v":18611899},{"$f":"SUM(N15:N18)","v":6922.5}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":12},"e"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,0,1,{"$f":"B25*F25","v":2},{"$f":"'Base Data'!$D$21+'Base Data'!$D$22","v":9229},{"$f":"G25*H25","v":18458},{"$f":"I25*0.1","v":1845.8000000000002},{"$f":"I25*0.05","v":922.90000000000009},{"$f":"(I25*'Base Data'!$C$5)+(J25*'Base Data'!$C$6)+(K25*'Base Data'!$C$7)","v":2007815.0950000002},0,0,"c"]
["2) Records of Biennial Tune-Up",0.5,0,0,0,0.5,{"$f":"B26*F26","v":0.25},{"$f":"'Base Data'!$D$21+'Base Data'!$D$22","v":9229},{"$f":"G26*H26","v":2307.25},{"$f":"I26*0.1","v":230.72500000000002},{"$f":"I26*0.05","v":115.36250000000001},{"$f":"(I26*'Base Data'!$C$5)+(J26*'Base Data'!$C$6)+(K26*'Base Data'!$C$7)","v":250976.88687500003},0,0,"c"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":7},{"$f":"SUM(I25:I26)","v":20765.25},{"$f":"SUM(J25:J26)","v":2076.5250000000001},1038.2625,2258791.9818750001,0,{"$f":"SUM(N25:N26)","v":0}]
["Totals",{"$nulls":7},{"$f":"I19+I29","v":189186.75},{"$f":"J19+J29","v":18918.675000000003},9459.3375000000015,20579261.698125001,18611899,6922.5]
[]
["a  The burden on existing sources to read and understand rule requirements, and submit an initial notification were assumed to all occur in year 1."]
["b Cost includes taking an inventory of facility equipment including age, operating schedules, square feet of the facility and other details necessary for preparing for the audit pre-screening, attending the energy audit, and reviewing audit report from the audit professional.  "]
["c Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct an audit, testing and monitoring plan development in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["d Cost per occurrence for energy audit professionals including an phone screening to discuss the facility prior to a visit, a 2 to 4 hour site visit, and an additional 2-4 hours to prepare a follow-up report on recommendations and findings. Cost depends on whether the source is industrial or commercial.  It is assumed that 10% will be industrial and 90% will be commercial sources.  These site visits are assumed to be conducted by certified energy professionals."]
["e Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac-NewLrgSolid-Yr1","index":10,"n_rows":53,"n_cols":16,"rows_kept":53,"cut":false,"hidden":false,"merged":[[0,0,0,13],[51,0,51,13],[49,0,49,13],[1,0,1,13],[48,0,48,13],[46,0,46,13],[50,0,50,13]]}
["Table 3.A.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 1, New Large Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B)           Stack Testing and Fuel Analysis Cost Per Occurrence","(C)              Non-Labor Costs Per Occurrence","(D)                Number of Occurrences Per Respondent Per Year","(E)          Technical Hours per Respondent Per Year (A X D)","(F)           Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (F X G)","(H)         Clerical Hours per Year @ $48.53 (H X 0.1)","(I)       Management Hours per Year @ $114.49 (H X .05)","(J)                      Total Labor Costs Per Year","(K)                Total Non-Labor Annual Cost","(L) Total Number of Responses per Year (D X F)","Footnotes","Annualized Capital/start-up O&M"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F7*G7","v":400},{"$f":"H7*0.1","v":40},{"$f":"H7*0.05","v":20},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":43511},0,0,"a, b"]
["    B.  Required Activities"]
["           1.  Initial Stack Test and Report (for PM)",12,8000,0,1,{"$f":"B9*E9","v":12},{"$f":"ROUND((SUM('Base Data'!$D$40:$D$41)-SUM('Base Data'!$E$40:$E$41))/3,0)","v":4},{"$f":"F9*G9","v":48},{"$f":"H9*0.1","v":4.8000000000000007},{"$f":"H9*0.05","v":2.4000000000000004},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":5221.3200000000006},0,0,"b, c"]
["           2.  Initial Stack Test and Report (for Hg)",12,5000,0,1,{"$f":"B10*E10","v":12},0,0,0,{"$f":"H10*0.05","v":0},{"$f":"(H10*'Base Data'!$C$5)+(I10*'Base Data'!$C$6)+(J10*'Base Data'!$C$7)","v":0},0,0,"b, c, g"]
["           3.  Initial Stack Test and Report (for CO)",12,6000,0,1,12,0,0,0,{"$f":"H11*0.05","v":0},{"$f":"(H11*'Base Data'!$C$5)+(I11*'Base Data'!$C$6)+(J11*'Base Data'!$C$7)","v":0},0,0,"b, g"]
["           4.  Annual Stack Test and Report (for PM)",12,8000,0,1,12,0,0,0,0,{"$f":"(H12*'Base Data'!$C$5)+(I12*'Base Data'!$C$6)+(J12*'Base Data'!$C$7)","v":0},{"$f":"C12*E12*G12","v":0},0,"d"]
["           5.  Annual Stack Test and Report (for Hg)",12,5000,0,1,12,0,0,0,0,{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":0},{"$f":"C13*E13*G13","v":0},0,"b, c, g"]
["           6. Annual Stack Test and Report (for CO)",12,6000,0,1,12,0,0,0,0,{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":0},{"$f":"C14*E14*G14","v":0},0,"d, g"]
["           7.  Initial Fuel Analysis for Mercury Content",5,200,0,1,5,0,0,{"$f":"H15*0.1","v":0},0,{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":0},0,0,"b, c"]
["           8.  Monthly Fuel Analysis for Mercury Content",5,200,0,12,60,0,0,{"$f":"H16*0.1","v":0},0,{"$f":"(H16*'Base Data'!$C$5)+(I16*'Base Data'!$C$6)+(J16*'Base Data'!$C$7)","v":0},{"$f":"C16*E16*G16","v":0},0,"c, d"]
["           9.  Continuous Parameter Monitoring"]
["                 Establish Site-specific monitoring plan (all)",40,0,0,1,40,{"$f":"ROUND((SUM('Base Data'!$D$40:$D$41)-SUM('Base Data'!$E$40:$E$41))/3,0)","v":4},{"$f":"F18*G18","v":160},16,{"$f":"H18*0.05","v":8},{"$f":"(H18*'Base Data'!$C$5)+(I18*'Base Data'!$C$6)+(J18*'Base Data'!$C$7)","v":17404.399999999998},0,0,"e"]
["                 Opacity"]
["                        a) initial",10,0,43100,1,10,{"$f":"ROUND((SUM('Base Data'!$D$40:$D$41)-SUM('Base Data'!$E$40:$E$41))/3,0)","v":4},{"$f":"F20*G20","v":40},4,{"$f":"H20*0.05","v":2},{"$f":"(H20*'Base Data'!$C$5)+(I20*'Base Data'!$C$6)+(J20*'Base Data'!$C$7)","v":4351.0999999999995},{"$f":"D20*E20*G20","v":172400},0,"f"]
["                        b) annual",10,0,14700,1,10,{"$f":"ROUND((SUM('Base Data'!$D$40:$D$41)-SUM('Base Data'!$E$40:$E$41))/3,0)","v":4},{"$f":"F21*G21","v":40},4,{"$f":"H21*0.05","v":2},{"$f":"(H21*'Base Data'!$C$5)+(I21*'Base Data'!$C$6)+(J21*'Base Data'!$C$7)","v":4351.0999999999995},{"$f":"D21*E21*G21","v":58800},0,"f"]
["                  Bag Leak Detection System Operation \n                  (all sources that have fabric filters)"]
["                        a) initial",10,0,25500,1,{"$f":"B23*E23","v":10},0,{"$f":"F23*G23","v":0},0,{"$f":"H23*0.05","v":0},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":0},{"$f":"D23*E23*G23","v":0},0,"f"]
["                        b) annual",10,0,9700,1,{"$f":"B24*E24","v":10},0,{"$f":"F24*G24","v":0},0,{"$f":"H24*0.05","v":0},{"$f":"(H24*'Base Data'!$C$5)+(I24*'Base Data'!$C$6)+(J24*'Base Data'!$C$7)","v":0},{"$f":"D24*E24*G24","v":0},0,"f"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,2,{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F28*G28","v":20},2,{"$f":"H28*0.05","v":1},{"$f":"(H28*'Base Data'!$C$5)+(I28*'Base Data'!$C$6)+(J28*'Base Data'!$C$7)","v":2175.5499999999997},0,{"$f":"E28*G28","v":10},"a, b"]
["2) Notification of Compliance Status",8,0,0,1,8,{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F29*G29","v":80},8,{"$f":"H29*0.05","v":4},{"$f":"(H29*'Base Data'!$C$5)+(I29*'Base Data'!$C$6)+(J29*'Base Data'!$C$7)","v":8702.1999999999989},0,{"$f":"E29*G29","v":10},"a, b"]
["3) Annual Compliance Report",30,0,0,1,30,{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F30*G30","v":300},30,{"$f":"H30*0.05","v":15},{"$f":"(H30*'Base Data'!$C$5)+(I30*'Base Data'!$C$6)+(J30*'Base Data'!$C$7)","v":32633.25},0,{"$f":"E30*G30","v":10},"a"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H18,H21:H30)","v":1048},{"$f":"SUM(I4:I18,I21:I30)","v":104.8},52.4,{"$f":"SUM(K4:K18,K21:K30)","v":113998.82},{"$f":"SUM(L4:L18,L21:L30)","v":58800},{"$f":"SUM(M28:M30)","v":30},null,{"$f":"SUM(L9:L16,L21,#REF!,L24)","v":{"$error":"#REF!"}},{"$f":"SUM(L20,#REF!,L23)","v":{"$error":"#REF!"}}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","see 3.A"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na"]
["     D.  Record Information"]
["           1)  Records of Operating Parameter Values",20,0,0,1,20,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)","v":20},{"$f":"F37*G37","v":400},40,{"$f":"H37*0.05","v":20},{"$f":"(H37*'Base Data'!$C$5)+(I37*'Base Data'!$C$6)+(J37*'Base Data'!$C$7)","v":43511},0,0,"a, c"]
["           2)  Records of Deviations",15,0,0,1,15,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)","v":20},300,30,15,{"$f":"(H38*'Base Data'!$C$5)+(I38*'Base Data'!$C$6)+(J38*'Base Data'!$C$7)","v":32633.25},0,0,"a, c"]
["           3)  Records of Stack Tests",2,0,0,1,2,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)","v":20},40,4,2,{"$f":"(H39*'Base Data'!$C$5)+(I39*'Base Data'!$C$6)+(J39*'Base Data'!$C$7)","v":4351.0999999999995},0,0,"a, c"]
["           4)  Records of Monitoring Device Calibrations",2,0,0,1,2,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)","v":20},40,4,2,{"$f":"(H40*'Base Data'!$C$5)+(I40*'Base Data'!$C$6)+(J40*'Base Data'!$C$7)","v":4351.0999999999995},0,0,"a, c"]
["           5) Records of All Compliance Reports Submitted",2,0,0,2,4,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)","v":20},80,8,4,{"$f":"(H41*'Base Data'!$C$5)+(I41*'Base Data'!$C$6)+(J41*'Base Data'!$C$7)","v":8702.1999999999989},0,0,"a, c"]
["           6) Records of Monthly Fuel Use",0.5,0,0,12,6,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)","v":20},120,12,6,{"$f":"(H42*'Base Data'!$C$5)+(I42*'Base Data'!$C$6)+(J42*'Base Data'!$C$7)","v":13053.300000000001},0,0,"a, c"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Subtotal Recordkeeping",{"$nulls":6},{"$f":"SUM(H37:H44)","v":980},{"$f":"SUM(I37:I44)","v":98},49,106601.95000000001,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H31,H45)","v":2028},{"$f":"SUM(I31,I45)","v":202.8},101.4,220600.77000000002,58800,30]
["a  The total number of new large solid fuel boilers estimated in the first 3 years of this rule is 60.  In order to calculate a per year estimate of the number of boilers required to meet these rule requirements, the number of projected boilers is divided by 3, or 20 boilers per year. Assuming 2 unit per facility, 10 new facilities will be subject per year. "]
["b A one-time requirement."]
["c All projected large solid fuel units expected to comply through stack testing instead of the fuel testing compliance option. Only units less than 30 mmBtu/hr that are not subject to PM limits under the NSPS (40 CFR part 60 subparts Db, Dc) will incur additional testing, monitoring, recordkeeping and reporting costs under this rule."]
["d No annual test and reporting burden is shown in year 1 as this is the same year as the initial test and report."]
["e If you demonstrate compliance with any applicable emission limit through stack testing, you must develop a site-specific monitoring plan.  All new large solid fuel units are expected to develop this plan."]
["f All new coal units greater than 10 mmBtu/hr are expected to install fabric filters and equipped with bag leak detection (BLD) systems instead of opacity monitors. Since biomass units are expected to meet PM limits with an ESP, an opacity monitor is required instead of a BLD. There are no new large coal units projected to be installed."]
["g Only coal boilers are subject to numerical mercury and CO limits and are required to test. No new large coal units are projected."]

{"sheet":"Fac-NewLrgSolid-Yr2","index":11,"n_rows":53,"n_cols":16,"rows_kept":53,"cut":false,"hidden":false,"merged":[[50,0,50,13],[51,0,51,13],[0,0,0,13],[1,0,1,13],[46,0,46,13],[48,0,48,13],[49,0,49,13]]}
["Table 3.B.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 2, New Large Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B)           Stack Testing and Fuel Analysis Cost Per Occurrence","(C)              Non-Labor Costs Per Occurrence","(D)                Number of Occurrences Per Respondent Per Year","(E)          Technical Hours per Respondent Per Year (A X D)","(F)           Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (F X G)","(H)         Clerical Hours per Year @ $48.53 (H X 0.1)","(I)       Management Hours per Year @ $114.49 (H X .05)","(J)                      Total Labor Costs Per Year","(K)                Total Non-Labor Annual Cost","(L) Total Number of Responses per Year (D X F)","Footnotes","Annualized Capital/start-up O&M"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F7*G7","v":400},{"$f":"H7*0.1","v":40},{"$f":"H7*0.05","v":20},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":43511},0,0,"a, b"]
["    B.  Required Activities"]
["           1.  Initial Stack Test and Report (for PM)",12,8000,0,1,{"$f":"B9*E9","v":12},{"$f":"ROUND((SUM('Base Data'!$D$40:$D$41)-SUM('Base Data'!$E$40:$E$41))/3,0)","v":4},{"$f":"F9*G9","v":48},{"$f":"H9*0.1","v":4.8000000000000007},{"$f":"H9*0.05","v":2.4000000000000004},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":5221.3200000000006},{"$f":"C9*E9*G9","v":32000},0,"b, c"]
["           2.  Initial Stack Test and Report (for Hg)",12,5000,0,1,{"$f":"B10*E10","v":12},0,0,0,{"$f":"H10*0.05","v":0},{"$f":"(H10*'Base Data'!$C$5)+(I10*'Base Data'!$C$6)+(J10*'Base Data'!$C$7)","v":0},0,0,"b, c, g"]
["           3.  Initial Stack Test and Report (for CO)",12,6000,0,1,12,0,0,0,{"$f":"H11*0.05","v":0},{"$f":"(H11*'Base Data'!$C$5)+(I11*'Base Data'!$C$6)+(J11*'Base Data'!$C$7)","v":0},0,0,"b, g"]
["           4.  Annual Stack Test and Report (for PM)",12,8000,0,1,12,{"$f":"'Fac-NewLrgSolid-Yr1'!G9","v":4},48,4.8000000000000007,2.4000000000000004,{"$f":"(H12*'Base Data'!$C$5)+(I12*'Base Data'!$C$6)+(J12*'Base Data'!$C$7)","v":5221.3200000000006},{"$f":"C12*E12*G12","v":32000},0,"d"]
["           5.  Annual Stack Test and Report (for Hg)",12,5000,0,1,12,{"$f":"'Fac-NewLrgSolid-Yr1'!G10","v":0},0,0,0,{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":0},{"$f":"C13*E13*G13","v":0},0,"b, c, g"]
["           6. Annual Stack Test and Report (for CO)",12,6000,0,1,12,{"$f":"'Fac-NewLrgSolid-Yr1'!G11","v":0},0,0,0,{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":0},{"$f":"C14*E14*G14","v":0},0,"d, g"]
["           7.  Initial Fuel Analysis for Mercury Content",5,200,0,1,5,0,0,{"$f":"H15*0.1","v":0},0,{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":0},0,0,"b, c"]
["           8.  Monthly Fuel Analysis for Mercury Content",5,200,0,12,60,0,0,{"$f":"H16*0.1","v":0},0,{"$f":"(H16*'Base Data'!$C$5)+(I16*'Base Data'!$C$6)+(J16*'Base Data'!$C$7)","v":0},{"$f":"C16*E16*G16","v":0},0,"c, d"]
["           9.  Continuous Parameter Monitoring"]
["                 Establish Site-specific monitoring plan (all)",40,0,0,1,40,{"$f":"ROUND((SUM('Base Data'!$D$40:$D$41)-SUM('Base Data'!$E$40:$E$41))/3,0)","v":4},{"$f":"F18*G18","v":160},16,{"$f":"H18*0.05","v":8},{"$f":"(H18*'Base Data'!$C$5)+(I18*'Base Data'!$C$6)+(J18*'Base Data'!$C$7)","v":17404.399999999998},0,0,"e"]
["                 Opacity"]
["                        a) initial",10,0,43100,1,10,{"$f":"ROUND((SUM('Base Data'!$D$40:$D$41)-SUM('Base Data'!$E$40:$E$41))/3,0)","v":4},{"$f":"F20*G20","v":40},4,{"$f":"H20*0.05","v":2},{"$f":"(H20*'Base Data'!$C$5)+(I20*'Base Data'!$C$6)+(J20*'Base Data'!$C$7)","v":4351.0999999999995},{"$f":"D20*E20*G20","v":172400},0,"f"]
["                        b) annual",10,0,14700,1,10,{"$f":"'Fac-NewLrgSolid-Yr1'!G20","v":4},{"$f":"F21*G21","v":40},4,{"$f":"H21*0.05","v":2},{"$f":"(H21*'Base Data'!$C$5)+(I21*'Base Data'!$C$6)+(J21*'Base Data'!$C$7)","v":4351.0999999999995},{"$f":"D21*E21*G21","v":58800},0,"f"]
["                  Bag Leak Detection System Operation \n                  (all sources that have fabric filters)"]
["                        a) initial",10,0,25500,1,{"$f":"B23*E23","v":10},0,{"$f":"F23*G23","v":0},0,{"$f":"H23*0.05","v":0},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":0},{"$f":"D23*E23*G23","v":0},0,"f"]
["                        b) annual",10,0,9700,1,{"$f":"B24*E24","v":10},{"$f":"'Fac-NewLrgSolid-Yr1'!G23+G23","v":0},{"$f":"F24*G24","v":0},0,{"$f":"H24*0.05","v":0},{"$f":"(H24*'Base Data'!$C$5)+(I24*'Base Data'!$C$6)+(J24*'Base Data'!$C$7)","v":0},{"$f":"D24*E24*G24","v":0},0,"f"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,2,{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F28*G28","v":20},2,{"$f":"H28*0.05","v":1},{"$f":"(H28*'Base Data'!$C$5)+(I28*'Base Data'!$C$6)+(J28*'Base Data'!$C$7)","v":2175.5499999999997},0,{"$f":"E28*G28","v":10},"a, b"]
["2) Notification of Compliance Status",8,0,0,1,8,{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F29*G29","v":80},8,{"$f":"H29*0.05","v":4},{"$f":"(H29*'Base Data'!$C$5)+(I29*'Base Data'!$C$6)+(J29*'Base Data'!$C$7)","v":8702.1999999999989},0,{"$f":"E29*G29","v":10},"a, b"]
["3) Annual Compliance Report",30,0,0,1,30,{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)+'Fac-NewLrgSolid-Yr1'!G30","v":20},{"$f":"F30*G30","v":600},60,{"$f":"H30*0.05","v":30},{"$f":"(H30*'Base Data'!$C$5)+(I30*'Base Data'!$C$6)+(J30*'Base Data'!$C$7)","v":65266.5},0,{"$f":"E30*G30","v":20},"a"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H18,H21:H30)","v":1396},{"$f":"SUM(I4:I18,I21:I30)","v":139.6},69.8,{"$f":"SUM(K4:K18,K21:K30)","v":151853.39000000001},{"$f":"SUM(L4:L18,L21:L30)","v":122800},{"$f":"SUM(M28:M30)","v":40},null,{"$f":"SUM(L9:L16,L21,#REF!,L24)","v":{"$error":"#REF!"}},{"$f":"SUM(L20,#REF!,L23)","v":{"$error":"#REF!"}}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","see 3.A"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na"]
["     D.  Record Information"]
["           1)  Records of Operating Parameter Values",20,0,0,1,20,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)+'Fac-NewLrgSolid-Yr1'!G37","v":40},{"$f":"F37*G37","v":800},80,{"$f":"H37*0.05","v":40},{"$f":"(H37*'Base Data'!$C$5)+(I37*'Base Data'!$C$6)+(J37*'Base Data'!$C$7)","v":87022},0,0,"a, c"]
["           2)  Records of Deviations",15,0,0,1,15,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)+'Fac-NewLrgSolid-Yr1'!G38","v":40},600,60,30,{"$f":"(H38*'Base Data'!$C$5)+(I38*'Base Data'!$C$6)+(J38*'Base Data'!$C$7)","v":65266.5},0,0,"a, c"]
["           3)  Records of Stack Tests",2,0,0,1,2,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)+'Fac-NewLrgSolid-Yr1'!G39","v":40},80,8,4,{"$f":"(H39*'Base Data'!$C$5)+(I39*'Base Data'!$C$6)+(J39*'Base Data'!$C$7)","v":8702.1999999999989},0,0,"a, c"]
["           4)  Records of Monitoring Device Calibrations",2,0,0,1,2,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)+'Fac-NewLrgSolid-Yr1'!G40","v":40},80,8,4,{"$f":"(H40*'Base Data'!$C$5)+(I40*'Base Data'!$C$6)+(J40*'Base Data'!$C$7)","v":8702.1999999999989},0,0,"a, c"]
["           5) Records of All Compliance Reports Submitted",2,0,0,2,4,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)+'Fac-NewLrgSolid-Yr1'!G41","v":40},160,16,8,{"$f":"(H41*'Base Data'!$C$5)+(I41*'Base Data'!$C$6)+(J41*'Base Data'!$C$7)","v":17404.399999999998},0,0,"a, c"]
["           6) Records of Monthly Fuel Use",0.5,0,0,12,6,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41)/3,0)+'Fac-NewLrgSolid-Yr1'!G42","v":40},240,24,12,{"$f":"(H42*'Base Data'!$C$5)+(I42*'Base Data'!$C$6)+(J42*'Base Data'!$C$7)","v":26106.600000000002},0,0,"a, c"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Subtotal Recordkeeping",{"$nulls":6},{"$f":"SUM(H37:H44)","v":1960},{"$f":"SUM(I37:I44)","v":196},98,213203.90000000002,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H31,H45)","v":3356},{"$f":"SUM(I31,I45)","v":335.6},167.8,365057.29000000004,122800,40]
["a  The total number of new large solid fuel boilers estimated in the first 3 years of this rule is 60.  In order to calculate a per year estimate of the number of boilers required to meet these rule requirements, the number of projected boilers is divided by 3, or 20 boilers per year. Assuming 2 unit per facility, 10 new facilities will be subject per year. "]
["b A one-time requirement."]
["c All projected large solid fuel units expected to comply through stack testing instead of the fuel testing compliance option. Only units less than 30 mmBtu/hr that are not subject to PM limits under the NSPS (40 CFR part 60 subparts Db, Dc) will incur additional testing, monitoring, recordkeeping and reporting costs under this rule."]
["d Subsequent annual testing in year 2 are based on the number of sources that had an initial test in year 1 of this ICR.   Subsequent semi-annual compliance reporting and recordkeeping requirements are based on the number of new sources in years 1 and 2 of this ICR."]
["e If you demonstrate compliance with any applicable emission limit through stack testing, you must develop a site-specific monitoring plan.  All new large solid fuel units are expected to develop this plan."]
["f All new coal units greater than 10 mmBtu/hr are expected to install fabric filters and equipped with bag leak detection (BLD) systems instead of opacity monitors. Since biomass units are expected to meet PM limits with an ESP, an opacity monitor is required instead of a BLD. There are no new large coal units projected to be installed."]
["g Only coal boilers are subject to numerical mercury and CO limits and are required to test. No new large coal units are projected."]

{"sheet":"Fac-NewLrgSolid-Yr3","index":12,"n_rows":53,"n_cols":16,"rows_kept":53,"cut":false,"hidden":false,"merged":[[50,0,50,13],[51,0,51,13],[0,0,0,13],[1,0,1,13],[46,0,46,13],[48,0,48,13],[49,0,49,13]]}
["Table 3.C.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 3, New Large Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B)           Stack Testing and Fuel Analysis Cost Per Occurrence","(C)              Non-Labor Costs Per Occurrence","(D)                Number of Occurrences Per Respondent Per Year","(E)          Technical Hours per Respondent Per Year (A X D)","(F)           Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (F X G)","(H)         Clerical Hours per Year @ $48.53 (H X 0.1)","(I)       Management Hours per Year @ $114.49 (H X .05)","(J)                      Total Labor Costs Per Year","(K)                Total Non-Labor Annual Cost","(L) Total Number of Responses per Year (D X F)","Footnotes","Annualized Capital/start-up O&M"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F7*G7","v":400},{"$f":"H7*0.1","v":40},{"$f":"H7*0.05","v":20},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":43511},0,0,"a, b"]
["    B.  Required Activities"]
["           1.  Initial Stack Test and Report (for PM)",12,8000,0,1,{"$f":"B9*E9","v":12},{"$f":"ROUNDDOWN((SUM('Base Data'!$D$40:$D$41)-SUM('Base Data'!$E$40:$E$41))/3,0)","v":3},{"$f":"F9*G9","v":36},{"$f":"H9*0.1","v":3.6},{"$f":"H9*0.05","v":1.8},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":3915.9900000000002},{"$f":"C9*E9*G9","v":24000},0,"b, c"]
["           2.  Initial Stack Test and Report (for Hg)",12,5000,0,1,{"$f":"B10*E10","v":12},0,0,0,{"$f":"H10*0.05","v":0},{"$f":"(H10*'Base Data'!$C$5)+(I10*'Base Data'!$C$6)+(J10*'Base Data'!$C$7)","v":0},{"$f":"C10*E10*G10","v":0},0,"b, c, g"]
["           3.  Initial Stack Test and Report (for CO)",12,6000,0,1,12,0,0,0,{"$f":"H11*0.05","v":0},{"$f":"(H11*'Base Data'!$C$5)+(I11*'Base Data'!$C$6)+(J11*'Base Data'!$C$7)","v":0},0,0,"b, g"]
["           4.  Annual Stack Test and Report (for PM)",12,8000,0,1,12,{"$f":"'Fac-NewLrgSolid-Yr2'!G9+'Fac-NewLrgSolid-Yr2'!G12","v":8},96,9.6000000000000014,4.8000000000000007,{"$f":"(H12*'Base Data'!$C$5)+(I12*'Base Data'!$C$6)+(J12*'Base Data'!$C$7)","v":10442.640000000001},{"$f":"C12*E12*G12","v":64000},0,"d"]
["           5.  Annual Stack Test and Report (for Hg)",12,5000,0,1,12,{"$f":"'Fac-NewLrgSolid-Yr2'!G10+'Fac-NewLrgSolid-Yr2'!G13","v":0},0,0,0,{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":0},{"$f":"C13*E13*G13","v":0},0,"b, c, g"]
["           6. Annual Stack Test and Report (for CO)",12,6000,0,1,12,{"$f":"'Fac-NewLrgSolid-Yr2'!G11+'Fac-NewLrgSolid-Yr2'!G14","v":0},0,0,0,{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":0},{"$f":"C14*E14*G14","v":0},0,"d, g"]
["           7.  Initial Fuel Analysis for Mercury Content",5,200,0,1,5,0,0,{"$f":"H15*0.1","v":0},0,{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":0},0,0,"b, c"]
["           8.  Monthly Fuel Analysis for Mercury Content",5,200,0,12,60,0,0,{"$f":"H16*0.1","v":0},0,{"$f":"(H16*'Base Data'!$C$5)+(I16*'Base Data'!$C$6)+(J16*'Base Data'!$C$7)","v":0},{"$f":"C16*E16*G16","v":0},0,"c, d"]
["           9.  Continuous Parameter Monitoring"]
["                 Establish Site-specific monitoring plan (all)",40,0,0,1,40,{"$f":"$G$9","v":3},{"$f":"F18*G18","v":120},12,{"$f":"H18*0.05","v":6},{"$f":"(H18*'Base Data'!$C$5)+(I18*'Base Data'!$C$6)+(J18*'Base Data'!$C$7)","v":13053.300000000001},0,0,"e"]
["                 Opacity"]
["                        a) initial",10,0,43100,1,10,{"$f":"$G$9","v":3},{"$f":"F20*G20","v":30},3,{"$f":"H20*0.05","v":1.5},{"$f":"(H20*'Base Data'!$C$5)+(I20*'Base Data'!$C$6)+(J20*'Base Data'!$C$7)","v":3263.3250000000003},{"$f":"D20*E20*G20","v":129300},0,"f"]
["                        b) annual",10,0,14700,1,10,{"$f":"$G$9","v":3},{"$f":"F21*G21","v":30},3,{"$f":"H21*0.05","v":1.5},{"$f":"(H21*'Base Data'!$C$5)+(I21*'Base Data'!$C$6)+(J21*'Base Data'!$C$7)","v":3263.3250000000003},{"$f":"D21*E21*G21","v":44100},0,"f"]
["                  Bag Leak Detection System Operation \n                  (all sources that have fabric filters)"]
["                        a) initial",10,0,25500,1,{"$f":"B23*E23","v":10},0,{"$f":"F23*G23","v":0},0,{"$f":"H23*0.05","v":0},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":0},{"$f":"D23*E23*G23","v":0},0,"f"]
["                        b) annual",10,0,9700,1,{"$f":"B24*E24","v":10},{"$f":"'Fac-NewLrgSolid-Yr2'!G23+'Fac-NewLrgSolid-Yr2'!G24","v":0},{"$f":"F24*G24","v":0},0,{"$f":"H24*0.05","v":0},{"$f":"(H24*'Base Data'!$C$5)+(I24*'Base Data'!$C$6)+(J24*'Base Data'!$C$7)","v":0},{"$f":"D24*E24*G24","v":0},0,"f"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,2,{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F28*G28","v":20},2,{"$f":"H28*0.05","v":1},{"$f":"(H28*'Base Data'!$C$5)+(I28*'Base Data'!$C$6)+(J28*'Base Data'!$C$7)","v":2175.5499999999997},0,{"$f":"E28*G28","v":10},"a, b"]
["2) Notification of Compliance Status",8,0,0,1,8,{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)","v":10},{"$f":"F29*G29","v":80},8,{"$f":"H29*0.05","v":4},{"$f":"(H29*'Base Data'!$C$5)+(I29*'Base Data'!$C$6)+(J29*'Base Data'!$C$7)","v":8702.1999999999989},0,{"$f":"E29*G29","v":10},"a, b"]
["3) Annual Compliance Report",30,0,0,1,30,{"$f":"ROUND(SUM('Base Data'!$H$40:$H$41)/3,0)+'Fac-NewLrgSolid-Yr2'!G30","v":30},{"$f":"F30*G30","v":900},90,{"$f":"H30*0.05","v":45},{"$f":"(H30*'Base Data'!$C$5)+(I30*'Base Data'!$C$6)+(J30*'Base Data'!$C$7)","v":97899.75},0,{"$f":"E30*G30","v":30},"a"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H18,H21:H30)","v":1682},{"$f":"SUM(I4:I18,I21:I30)","v":168.2},84.1,{"$f":"SUM(K4:K18,K21:K30)","v":182963.755},{"$f":"SUM(L4:L18,L21:L30)","v":132100},{"$f":"SUM(M28:M30)","v":50},null,{"$f":"SUM(L9:L16,L21,#REF!,L24)","v":{"$error":"#REF!"}},{"$f":"SUM(L20,#REF!,L23)","v":{"$error":"#REF!"}}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","see 3.A"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na"]
["     D.  Record Information"]
["           1)  Records of Operating Parameter Values",20,0,0,1,20,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41),0)","v":60},{"$f":"F37*G37","v":1200},120,{"$f":"H37*0.05","v":60},{"$f":"(H37*'Base Data'!$C$5)+(I37*'Base Data'!$C$6)+(J37*'Base Data'!$C$7)","v":130533},0,0,"a, c"]
["           2)  Records of Deviations",15,0,0,1,15,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41),0)","v":60},900,90,45,{"$f":"(H38*'Base Data'!$C$5)+(I38*'Base Data'!$C$6)+(J38*'Base Data'!$C$7)","v":97899.75},0,0,"a, c"]
["           3)  Records of Stack Tests",2,0,0,1,2,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41),0)","v":60},120,12,6,{"$f":"(H39*'Base Data'!$C$5)+(I39*'Base Data'!$C$6)+(J39*'Base Data'!$C$7)","v":13053.300000000001},0,0,"a, c"]
["           4)  Records of Monitoring Device Calibrations",2,0,0,1,2,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41),0)","v":60},120,12,6,{"$f":"(H40*'Base Data'!$C$5)+(I40*'Base Data'!$C$6)+(J40*'Base Data'!$C$7)","v":13053.300000000001},0,0,"a, c"]
["           5) Records of All Compliance Reports Submitted",2,0,0,2,4,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41),0)","v":60},240,24,12,{"$f":"(H41*'Base Data'!$C$5)+(I41*'Base Data'!$C$6)+(J41*'Base Data'!$C$7)","v":26106.600000000002},0,0,"a, c"]
["           6) Records of Monthly Fuel Use",0.5,0,0,12,6,{"$f":"ROUND(SUM('Base Data'!$D$40:$D$41),0)","v":60},360,36,18,{"$f":"(H42*'Base Data'!$C$5)+(I42*'Base Data'!$C$6)+(J42*'Base Data'!$C$7)","v":39159.9},0,0,"a, c"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Subtotal Recordkeeping",{"$nulls":6},{"$f":"SUM(H37:H44)","v":2940},{"$f":"SUM(I37:I44)","v":294},147,319805.84999999998,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H31,H45)","v":4622},{"$f":"SUM(I31,I45)","v":462.2},231.1,502769.60499999998,132100,50]
["a  The total number of new large solid fuel boilers estimated in the first 3 years of this rule is 60.  In order to calculate a per year estimate of the number of boilers required to meet these rule requirements, the number of projected boilers is divided by 3, or 20 boilers per year. Assuming 2 unit per facility, 10 new facilities will be subject per year. "]
["b A one-time requirement."]
["c All projected large solid fuel units expected to comply through stack testing instead of the fuel testing compliance option. Only units less than 30 mmBtu/hr that are not subject to PM limits under the NSPS (40 CFR part 60 subparts Db, Dc) will incur additional testing, monitoring, recordkeeping and reporting costs under this rule."]
["d Subsequent annual testing in year 2 are based on the number of sources that had an initial test in year 1 of this ICR.   Subsequent semi-annual compliance reporting and recordkeeping requirements are based on the number of new sources in years 1 and 2 of this ICR."]
["e If you demonstrate compliance with any applicable emission limit through stack testing, you must develop a site-specific monitoring plan.  All new large solid fuel units are expected to develop this plan."]
["f All new coal units greater than 10 mmBtu/hr are expected to install fabric filters and equipped with bag leak detection (BLD) systems instead of opacity monitors. Since biomass units are expected to meet PM limits with an ESP, an opacity monitor is required instead of a BLD. There are no new large coal units projected to be installed."]
["g Only coal boilers are subject to numerical mercury and CO limits and are required to test. No new large coal units are projected."]

{"sheet":"Fac-NewLrgLiquid-Yr1","index":13,"n_rows":45,"n_cols":16,"rows_kept":45,"cut":false,"hidden":false,"merged":[[0,0,0,13],[46,0,46,13],[43,0,43,13],[1,0,1,13],[42,0,42,13],[40,0,40,13],[45,0,45,13],[44,0,44,13]]}
["Table 4.A.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 1, New Large Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B)           Stack Testing and Fuel Analysis Cost Per Occurrence","(C)              Non-Labor Costs Per Occurrence","(D)                Number of Occurrences Per Respondent Per Year","(E)          Technical Hours per Respondent Per Year (A X D)","(F)           Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (F X G)","(H)         Clerical Hours per Year @ $48.53 (H X 0.1)","(I)       Management Hours per Year @ $114.49 (H X .05)","(J)                      Total Labor Costs Per Year","(K)\nTotal Non-Labor Annual Cost","(L) Total Number of Responses per Year (D X F)","Footnotes","Annualized Capital/start-up O&M"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND('Base Data'!$H$44/3,0)","v":81},{"$f":"F7*G7","v":3240},{"$f":"H7*0.1","v":324},{"$f":"H7*0.05","v":162},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":352439.1},0,0,"a, b"]
["    B.  Required Activities"]
["           1.  Initial Stack Test and Report (for PM)",12,8000,0,1,{"$f":"B9*E9","v":12},{"$f":"ROUND('Base Data'!$D$44/3,0)","v":162},{"$f":"F9*G9","v":1944},{"$f":"H9*0.1","v":194.4},{"$f":"H9*0.05","v":97.2},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":211463.46000000002},{"$f":"C9*E9*G9","v":1296000},0,"b, c"]
["           2.  Annual Stack Test and Report (for PM)",12,8000,0,1,{"$f":"B10*E10","v":12},0,{"$f":"F10*G10","v":0},0,{"$f":"H10*0.05","v":0},{"$f":"(H10*'Base Data'!$C$5)+(I10*'Base Data'!$C$6)+(J10*'Base Data'!$C$7)","v":0},{"$f":"C10*E10*G10","v":0},0,"d"]
["           3.  Continuous Parameter Monitoring"]
["                 Establish Site-specific monitoring plan (all)",40,0,0,1,40,{"$f":"ROUND('Base Data'!$H$44/3,0)","v":81},{"$f":"F12*G12","v":3240},324,{"$f":"H12*0.05","v":162},{"$f":"(H12*'Base Data'!$C$5)+(I12*'Base Data'!$C$6)+(J12*'Base Data'!$C$7)","v":352439.1},0,0,"e"]
["                 Opacity"]
["                        a) initial",10,0,43100,1,10,{"$f":"ROUND('Base Data'!$G$50/3,0)","v":147},{"$f":"F14*G14","v":1470},147,{"$f":"H14*0.05","v":73.5},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":159902.92499999999},{"$f":"D14*E14*G14","v":6335700},0]
["                        b) annual",10,0,14700,1,10,{"$f":"ROUND('Base Data'!$G$50/3,0)","v":147},{"$f":"F15*G15","v":1470},147,{"$f":"H15*0.05","v":73.5},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":159902.92499999999},{"$f":"D15*E15*G15","v":2160900},0]
["                  Bag Leak Detection System Operation \n                  (all sources that have fabric filters)"]
["                        a) initial",10,0,25500,1,{"$f":"B17*E17","v":10},{"$f":"ROUND('Base Data'!$C$49/3,0)","v":15},{"$f":"F17*G17","v":150},15,{"$f":"H17*0.05","v":7.5},{"$f":"(H17*'Base Data'!$C$5)+(I17*'Base Data'!$C$6)+(J17*'Base Data'!$C$7)","v":16316.625},{"$f":"D17*E17*G17","v":382500},0]
["                        b) annual",10,0,9700,1,{"$f":"B18*E18","v":10},{"$f":"ROUND('Base Data'!$C$49/3,0)","v":15},{"$f":"F18*G18","v":150},15,{"$f":"H18*0.05","v":7.5},{"$f":"(H18*'Base Data'!$C$5)+(I18*'Base Data'!$C$6)+(J18*'Base Data'!$C$7)","v":16316.625},{"$f":"D18*E18*G18","v":145500},0]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,2,{"$f":"ROUND('Base Data'!$H$44/3,0)","v":81},{"$f":"F22*G22","v":162},16.2,{"$f":"H22*0.05","v":8.1},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":17621.954999999998},0,{"$f":"E22*G22","v":81},"a, b"]
["2) Notification of Compliance Status",8,0,0,1,8,{"$f":"ROUND('Base Data'!$H$44/3,0)","v":81},{"$f":"F23*G23","v":648},64.8,{"$f":"H23*0.05","v":32.4},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":70487.819999999992},0,{"$f":"E23*G23","v":81},"a, b"]
["3) Annual Compliance Report",30,0,0,1,30,{"$f":"ROUND('Base Data'!$H$44/3,0)","v":81},{"$f":"F24*G24","v":2430},243,{"$f":"H24*0.05","v":121.5},{"$f":"(H24*'Base Data'!$C$5)+(I24*'Base Data'!$C$6)+(J24*'Base Data'!$C$7)","v":264329.32500000001},0,{"$f":"E24*G24","v":81},"a"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H7:H13,H18:H24,H15)","v":13284},{"$f":"SUM(I7:I13,I18:I24,I15)","v":1328.4},664.2,{"$f":"SUM(K7:K13,K18:K24,K15)","v":1445000.31},{"$f":"SUM(L7:L13,L18:L24,L15)","v":3602400},{"$f":"SUM(M22:M24)","v":243},null,{"$f":"SUM(L9:L10,L15,#REF!,L18)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!,L17,L14)","v":{"$error":"#REF!"}}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","see 3.A"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na"]
["     D.  Record Information"]
["           1)  Records of Operating Parameter Values",20,0,0,1,20,{"$f":"ROUND('Base Data'!$D$44/3,0)","v":162},{"$f":"F31*G31","v":3240},324,{"$f":"H31*0.05","v":162},{"$f":"(H31*'Base Data'!$C$5)+(I31*'Base Data'!$C$6)+(J31*'Base Data'!$C$7)","v":352439.1},0,0,"a"]
["           2)  Records of Deviations",15,0,0,1,15,{"$f":"ROUND('Base Data'!$D$44/3,0)","v":162},2430,243,121.5,{"$f":"(H32*'Base Data'!$C$5)+(I32*'Base Data'!$C$6)+(J32*'Base Data'!$C$7)","v":264329.32500000001},0,0,"a"]
["           3)  Records of Stack Tests",2,0,0,1,2,{"$f":"ROUND('Base Data'!$D$44/3,0)","v":162},324,32.4,16.2,{"$f":"(H33*'Base Data'!$C$5)+(I33*'Base Data'!$C$6)+(J33*'Base Data'!$C$7)","v":35243.909999999996},0,0,"a"]
["           4)  Records of Monitoring Device Calibrations",2,0,0,1,2,{"$f":"ROUND('Base Data'!$D$44/3,0)","v":162},324,32.4,16.2,{"$f":"(H34*'Base Data'!$C$5)+(I34*'Base Data'!$C$6)+(J34*'Base Data'!$C$7)","v":35243.909999999996},0,0,"a"]
["           5) Records of All Compliance Reports Submitted",2,0,0,2,4,{"$f":"ROUND('Base Data'!$D$44/3,0)","v":162},648,64.8,32.4,{"$f":"(H35*'Base Data'!$C$5)+(I35*'Base Data'!$C$6)+(J35*'Base Data'!$C$7)","v":70487.819999999992},0,0,"a"]
["           6) Records of Monthly Fuel Use",0.5,0,0,12,6,{"$f":"ROUND('Base Data'!$D$44/3,0)","v":162},972,97.2,48.6,{"$f":"(H36*'Base Data'!$C$5)+(I36*'Base Data'!$C$6)+(J36*'Base Data'!$C$7)","v":105731.73000000001},0,0,"a"]
["     E.  Personnel Training","na",{"$nulls":4},"."]
["     F.  Time for Audits","na"]
["Subtotal Recordkeeping",{"$nulls":6},{"$f":"SUM(H26:H38)","v":7938},{"$f":"SUM(I26:I38)","v":793.8},396.9,{"$f":"SUM(K31:K38)","v":863475.79500000004},{"$f":"SUM(L31:L38)","v":0},{"$f":"SUM(M12:M18,M26:M38)","v":0}]
["Totals",{"$nulls":6},{"$f":"SUM(H25,H39)","v":21222},{"$f":"SUM(I25,I39)","v":2122.1999999999998},1061.0999999999999,2308476.105,3602400,243]
["a  The total number of new large liquid fuel boilers estimated in the first 3 years of this rule is 487.  In order to calculate a per year estimate of the number of boilers required to meet these rule requirements, the number of projected boilers is divided by 3, or 162.3 rounded to 162 boilers per year.  162 boilers will be accounted for in year 1 and 2 and 163 in year 3. Assuming 2 unit per facility, 81 new facilities will be subject in year 1 and 2 and 82 facilities in year 3. "]
["b A one-time requirement."]
["c All projected large liquid fuel units are expected to comply with mercury limits through the fuel testing compliance option instead of stack testing, see note a for the derivation of the number of units per year. "]
["d No annual test and reporting burden is shown in year 1 as this is the same year as the initial test and report."]
["e If you demonstrate compliance with any applicable emission limit through stack testing, you must develop a site-specific monitoring plan.  All new large liquid fuel units are expected to develop this plan."]

{"sheet":"Fac-NewLrgLiquid-Yr2","index":14,"n_rows":45,"n_cols":16,"rows_kept":45,"cut":false,"hidden":false,"merged":[[40,0,40,13],[42,0,42,13],[43,0,43,13],[44,0,44,13],[0,0,0,13],[1,0,1,13]]}
["Table 4.B.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 2, New Large Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B)           Stack Testing and Fuel Analysis Cost Per Occurrence","(C)              Non-Labor Costs Per Occurrence","(D)                Number of Occurrences Per Respondent Per Year","(E)          Technical Hours per Respondent Per Year (A X D)","(F)           Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (F X G)","(H)         Clerical Hours per Year @ $48.53 (H X 0.1)","(I)       Management Hours per Year @ $114.49 (H X .05)","(J)                      Total Labor Costs Per Year","(K)\nTotal Non-Labor Annual Cost","(L) Total Number of Responses per Year (D X F)","Footnotes","Annualized Capital/start-up O&M"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND('Base Data'!$H$44/3,0)","v":81},{"$f":"F7*G7","v":3240},{"$f":"H7*0.1","v":324},{"$f":"H7*0.05","v":162},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":352439.1},{"$f":"C7*E7*G7","v":0},0,"a, b"]
["    B.  Required Activities"]
["           1.  Initial Stack Test and Report (for PM)",12,8000,0,1,{"$f":"B9*E9","v":12},{"$f":"ROUND('Base Data'!$D$44/3,0)","v":162},{"$f":"F9*G9","v":1944},{"$f":"H9*0.1","v":194.4},{"$f":"H9*0.05","v":97.2},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":211463.46000000002},{"$f":"C9*E9*G9","v":1296000},0,"b, c"]
["           2.  Annual Stack Test and Report (for PM)",12,8000,0,1,{"$f":"B10*E10","v":12},{"$f":"'Fac-NewLrgLiquid-Yr1'!G9","v":162},{"$f":"F10*G10","v":1944},194.4,{"$f":"H10*0.05","v":97.2},{"$f":"(H10*'Base Data'!$C$5)+(I10*'Base Data'!$C$6)+(J10*'Base Data'!$C$7)","v":211463.46000000002},{"$f":"(C10+D10)*E10*G10","v":1296000},0,"d"]
["           3.  Continuous Parameter Monitoring"]
["                 Establish Site-specific monitoring plan (all)",40,0,0,1,40,{"$f":"ROUND('Base Data'!$H$44/3,0)","v":81},{"$f":"F12*G12","v":3240},324,{"$f":"H12*0.05","v":162},{"$f":"(H12*'Base Data'!$C$5)+(I12*'Base Data'!$C$6)+(J12*'Base Data'!$C$7)","v":352439.1},0,0,"e"]
["                 Opacity"]
["                        a) initial",10,0,43100,1,10,{"$f":"ROUND('Base Data'!$G$50/3,0)","v":147},{"$f":"F14*G14","v":1470},147,{"$f":"H14*0.05","v":73.5},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":159902.92499999999},{"$f":"D14*E14*G14","v":6335700},0]
["                        b) annual",10,0,14700,1,10,{"$f":"$G$14+'Fac-NewLrgLiquid-Yr1'!$G$15","v":294},{"$f":"F15*G15","v":2940},294,{"$f":"H15*0.05","v":147},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":319805.84999999998},{"$f":"D15*E15*G15","v":4321800},0]
["                  Bag Leak Detection System Operation \n                  (all sources that have fabric filters)"]
["                        a) initial",10,0,25500,1,{"$f":"B17*E17","v":10},{"$f":"ROUND('Base Data'!$C$49/3,0)","v":15},{"$f":"F17*G17","v":150},15,{"$f":"H17*0.05","v":7.5},{"$f":"(H17*'Base Data'!$C$5)+(I17*'Base Data'!$C$6)+(J17*'Base Data'!$C$7)","v":16316.625},{"$f":"D17*E17*G17","v":382500},0]
["                        b) annual",10,0,9700,1,{"$f":"B18*E18","v":10},{"$f":"$G$17+'Fac-NewLrgLiquid-Yr1'!$G$18","v":30},{"$f":"F18*G18","v":300},30,{"$f":"H18*0.05","v":15},{"$f":"(H18*'Base Data'!$C$5)+(I18*'Base Data'!$C$6)+(J18*'Base Data'!$C$7)","v":32633.25},{"$f":"D18*E18*G18","v":291000},0]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,2,{"$f":"ROUND('Base Data'!$H$44/3,0)","v":81},{"$f":"F22*G22","v":162},16.2,{"$f":"H22*0.05","v":8.1},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":17621.954999999998},0,{"$f":"E22*G22","v":81},"a, b"]
["2) Notification of Compliance Status",8,0,0,1,8,{"$f":"ROUND('Base Data'!$H$44/3,0)","v":81},{"$f":"F23*G23","v":648},64.8,{"$f":"H23*0.05","v":32.4},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":70487.819999999992},0,{"$f":"E23*G23","v":81},"a, b"]
["3) Annual Compliance Report",30,0,0,1,30,{"$f":"ROUND('Base Data'!$H$44/3,0)+'Fac-NewLrgLiquid-Yr1'!G24","v":162},{"$f":"F24*G24","v":4860},486,{"$f":"H24*0.05","v":243},{"$f":"(H24*'Base Data'!$C$5)+(I24*'Base Data'!$C$6)+(J24*'Base Data'!$C$7)","v":528658.65},0,{"$f":"E24*G24","v":162},"a"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H7:H13,H18:H24,H15)","v":19278},{"$f":"SUM(I7:I13,I18:I24,I15)","v":1927.8},963.9,{"$f":"SUM(K7:K13,K18:K24,K15)","v":2097012.6450000005},{"$f":"SUM(L7:L13,L18:L24,L15)","v":7204800},{"$f":"SUM(M22:M24)","v":324},null,{"$f":"SUM(#REF!,#REF!,#REF!,#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!,#REF!,#REF!)","v":{"$error":"#REF!"}}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","see 3.A"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na"]
["     D.  Record Information"]
["           1)  Records of Operating Parameter Values",20,0,0,1,20,{"$f":"ROUND('Base Data'!$D$44/3,0)+'Fac-NewLrgLiquid-Yr1'!G31","v":324},{"$f":"F31*G31","v":6480},648,{"$f":"H31*0.05","v":324},{"$f":"(H31*'Base Data'!$C$5)+(I31*'Base Data'!$C$6)+(J31*'Base Data'!$C$7)","v":704878.2},0,0,"a"]
["           2)  Records of Deviations",15,0,0,1,15,{"$f":"ROUND('Base Data'!$D$44/3,0)+'Fac-NewLrgLiquid-Yr1'!G32","v":324},4860,486,243,{"$f":"(H32*'Base Data'!$C$5)+(I32*'Base Data'!$C$6)+(J32*'Base Data'!$C$7)","v":528658.65},0,0,"a"]
["           3)  Records of Stack Tests",2,0,0,1,2,{"$f":"ROUND('Base Data'!$D$44/3,0)+'Fac-NewLrgLiquid-Yr1'!G33","v":324},648,64.8,32.4,{"$f":"(H33*'Base Data'!$C$5)+(I33*'Base Data'!$C$6)+(J33*'Base Data'!$C$7)","v":70487.819999999992},0,0,"a"]
["           4)  Records of Monitoring Device Calibrations",2,0,0,1,2,{"$f":"ROUND('Base Data'!$D$44/3,0)+'Fac-NewLrgLiquid-Yr1'!G34","v":324},648,64.8,32.4,{"$f":"(H34*'Base Data'!$C$5)+(I34*'Base Data'!$C$6)+(J34*'Base Data'!$C$7)","v":70487.819999999992},0,0,"a"]
["           5) Records of All Compliance Reports Submitted",2,0,0,2,4,{"$f":"G24+'Fac-NewLrgLiquid-Yr1'!G35","v":324},1296,129.6,64.8,{"$f":"(H35*'Base Data'!$C$5)+(I35*'Base Data'!$C$6)+(J35*'Base Data'!$C$7)","v":140975.63999999998},0,0,"a"]
["           6) Records of Monthly Fuel Use",0.5,0,0,12,6,{"$f":"ROUND('Base Data'!$D$44/3,0)+'Fac-NewLrgLiquid-Yr1'!G36","v":324},1944,194.4,97.2,{"$f":"(H36*'Base Data'!$C$5)+(I36*'Base Data'!$C$6)+(J36*'Base Data'!$C$7)","v":211463.46000000002},0,0,"a"]
["     E.  Personnel Training","na",{"$nulls":4},"."]
["     F.  Time for Audits","na"]
["Subtotal Recordkeeping",{"$nulls":6},{"$f":"SUM(H26:H38)","v":15876},{"$f":"SUM(I26:I38)","v":1587.6},793.8,{"$f":"SUM(K31:K38)","v":1726951.59},{"$f":"SUM(L31:L38)","v":0},{"$f":"SUM(M12:M18,M26:M38)","v":0}]
["Totals",{"$nulls":6},{"$f":"SUM(H25,H39)","v":35154},{"$f":"SUM(I25,I39)","v":3515.3999999999996},1757.6999999999998,3823964.2350000003,7204800,324]
["a  The total number of new large liquid fuel boilers estimated in the first 3 years of this rule is 487.  In order to calculate a per year estimate of the number of boilers required to meet these rule requirements, the number of projected boilers is divided by 3, or 162.3 rounded to 162 boilers per year.  162 boilers will be accounted for in year 1 and 2 and 163 in year 3. Assuming 2 unit per facility, 81 new facilities will be subject in year 1 and 2 and 82 facilities in year 3. "]
["b A one-time requirement."]
["c All projected large liquid fuel units are expected to comply with mercury limits through the fuel testing compliance option instead of stack testing, see note a for the derivation of the number of units per year. "]
["d Subsequent annual testing in year 2 are based on the number of sources that had an initial test in year 1 of this ICR.   Subsequent semi-annual compliance reporting and recordkeeping requirements are based on the number of new sources in years 1 and 2 of this ICR. "]
["e If you demonstrate compliance with any applicable emission limit through stack testing, you must develop a site-specific monitoring plan.  All new large liquid fuel units are expected to develop this plan."]

{"sheet":"Fac-NewLrgLiquid-Yr3","index":15,"n_rows":45,"n_cols":16,"rows_kept":45,"cut":false,"hidden":false,"merged":[[44,0,44,13],[0,0,0,13],[1,0,1,13],[42,0,42,13],[40,0,40,13],[43,0,43,13]]}
["Table 4.C.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 3, New Large Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B)           Stack Testing and Fuel Analysis Cost Per Occurrence","(C)              Non-Labor Costs Per Occurrence","(D)                Number of Occurrences Per Respondent Per Year","(E)          Technical Hours per Respondent Per Year (A X D)","(F)           Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (F X G)","(H)         Clerical Hours per Year @ $48.53 (H X 0.1)","(I)       Management Hours per Year @ $114.49 (H X .05)","(J)                      Total Labor Costs Per Year","(K)\nTotal Non-Labor Annual Cost","(L) Total Number of Responses per Year (D X F)","Footnotes","Annualized Capital/start-up O&M"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND('Base Data'!$H$44/3,0)+1","v":82},{"$f":"F7*G7","v":3280},{"$f":"H7*0.1","v":328},{"$f":"H7*0.05","v":164},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":356790.2},0,0,"a, b"]
["    B.  Required Activities"]
["           1.  Initial Stack Test and Report (for PM)",12,8000,0,1,{"$f":"B9*E9","v":12},{"$f":"ROUND('Base Data'!$D$44/3,0)+1","v":163},{"$f":"F9*G9","v":1956},{"$f":"H9*0.1","v":195.60000000000002},{"$f":"H9*0.05","v":97.800000000000011},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":212768.79},{"$f":"C9*E9*G9","v":1304000},0,"b, c"]
["           2.  Annual Stack Test and Report (for PM)",12,8000,0,1,{"$f":"B10*E10","v":12},{"$f":"'Fac-NewLrgLiquid-Yr2'!G9+'Fac-NewLrgLiquid-Yr2'!G10","v":324},{"$f":"F10*G10","v":3888},388.8,{"$f":"H10*0.05","v":194.4},{"$f":"(H10*'Base Data'!$C$5)+(I10*'Base Data'!$C$6)+(J10*'Base Data'!$C$7)","v":422926.92000000004},{"$f":"C10*E10*G10","v":2592000},0,"d"]
["           3.  Continuous Parameter Monitoring"]
["                 Establish Site-specific monitoring plan (all)",40,0,0,1,40,{"$f":"ROUND('Base Data'!$H$44/3,0)+1","v":82},{"$f":"F12*G12","v":3280},328,{"$f":"H12*0.05","v":164},{"$f":"(H12*'Base Data'!$C$5)+(I12*'Base Data'!$C$6)+(J12*'Base Data'!$C$7)","v":356790.2},0,0,"e"]
["                 Opacity"]
["                        a) initial",10,0,43100,1,10,{"$f":"ROUND('Base Data'!$G$50/3,0)","v":147},{"$f":"F14*G14","v":1470},147,{"$f":"H14*0.05","v":73.5},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":159902.92499999999},{"$f":"D14*E14*G14","v":6335700},0]
["                        b) annual",10,0,14700,1,10,{"$f":"$G$14+'Fac-NewLrgLiquid-Yr2'!$G$15","v":441},{"$f":"F15*G15","v":4410},441,{"$f":"H15*0.05","v":220.5},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":479708.77499999997},{"$f":"D15*E15*G15","v":6482700},0]
["                  Bag Leak Detection System Operation \n                  (all sources that have fabric filters)"]
["                        a) initial",10,0,25500,1,{"$f":"B17*E17","v":10},{"$f":"ROUND('Base Data'!$C$49/3,0)","v":15},{"$f":"F17*G17","v":150},15,{"$f":"H17*0.05","v":7.5},{"$f":"(H17*'Base Data'!$C$5)+(I17*'Base Data'!$C$6)+(J17*'Base Data'!$C$7)","v":16316.625},{"$f":"D17*E17*G17","v":382500},0]
["                        b) annual",10,0,9700,1,{"$f":"B18*E18","v":10},{"$f":"$G$17+'Fac-NewLrgLiquid-Yr2'!$G$18","v":45},{"$f":"F18*G18","v":450},45,{"$f":"H18*0.05","v":22.5},{"$f":"(H18*'Base Data'!$C$5)+(I18*'Base Data'!$C$6)+(J18*'Base Data'!$C$7)","v":48949.875},{"$f":"D18*E18*G18","v":436500},0]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,2,{"$f":"ROUND('Base Data'!$H$44/3,0)+1","v":82},{"$f":"F22*G22","v":164},16.400000000000002,{"$f":"H22*0.05","v":8.2000000000000011},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":17839.510000000002},0,{"$f":"E22*G22","v":82},"a, b"]
["2) Notification of Compliance Status",8,0,0,1,8,{"$f":"ROUND('Base Data'!$H$44/3,0)+1","v":82},{"$f":"F23*G23","v":656},65.600000000000009,{"$f":"H23*0.05","v":32.800000000000004},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":71358.040000000008},0,{"$f":"E23*G23","v":82},"a, b"]
["3) Annual Compliance Report",30,0,0,1,30,{"$f":"ROUND('Base Data'!$H$44/3,0)+'Fac-NewLrgLiquid-Yr2'!G24+1","v":244},{"$f":"F24*G24","v":7320},732,{"$f":"H24*0.05","v":366},{"$f":"(H24*'Base Data'!$C$5)+(I24*'Base Data'!$C$6)+(J24*'Base Data'!$C$7)","v":796251.29999999993},0,{"$f":"E24*G24","v":244},"a"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H7:H13,H18:H24,H15)","v":25404},{"$f":"SUM(I7:I13,I18:I24,I15)","v":2540.4},1270.2,{"$f":"SUM(K7:K13,K18:K24,K15)","v":2763383.61},{"$f":"SUM(L7:L13,L18:L24,L15)","v":10815200},{"$f":"SUM(M22:M24)","v":408},null,{"$f":"SUM(L9:L10,L15,#REF!,L18)","v":{"$error":"#REF!"}},{"$f":"SUM(#REF!,L17,L14)","v":{"$error":"#REF!"}}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","see 3.A"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na"]
["     D.  Record Information"]
["           1)  Records of Operating Parameter Values",20,0,0,1,20,{"$f":"SUM('Base Data'!$D$44)","v":487},{"$f":"F31*G31","v":9740},974,{"$f":"H31*0.05","v":487},{"$f":"(H31*'Base Data'!$C$5)+(I31*'Base Data'!$C$6)+(J31*'Base Data'!$C$7)","v":1059492.8499999999},0,0,"a"]
["           2)  Records of Deviations",15,0,0,1,15,{"$f":"SUM('Base Data'!$D$44)","v":487},7305,730.5,365.25,{"$f":"(H32*'Base Data'!$C$5)+(I32*'Base Data'!$C$6)+(J32*'Base Data'!$C$7)","v":794619.63750000007},0,0,"a"]
["           3)  Records of Stack Tests",2,0,0,1,2,{"$f":"SUM('Base Data'!$D$44)","v":487},974,97.4,48.7,{"$f":"(H33*'Base Data'!$C$5)+(I33*'Base Data'!$C$6)+(J33*'Base Data'!$C$7)","v":105949.285},0,0,"a"]
["           4)  Records of Monitoring Device Calibrations",2,0,0,1,2,{"$f":"SUM('Base Data'!$D$44)","v":487},974,97.4,48.7,{"$f":"(H34*'Base Data'!$C$5)+(I34*'Base Data'!$C$6)+(J34*'Base Data'!$C$7)","v":105949.285},0,0,"a"]
["           5) Records of All Compliance Reports Submitted",2,0,0,2,4,{"$f":"SUM('Base Data'!$D$44)","v":487},1948,194.8,97.4,{"$f":"(H35*'Base Data'!$C$5)+(I35*'Base Data'!$C$6)+(J35*'Base Data'!$C$7)","v":211898.57},0,0,"a"]
["           6) Records of Monthly Fuel Use",0.5,0,0,12,6,{"$f":"'Base Data'!$D$44","v":487},2922,292.2,146.1,{"$f":"(H36*'Base Data'!$C$5)+(I36*'Base Data'!$C$6)+(J36*'Base Data'!$C$7)","v":317847.85500000004},0,0,"a"]
["     E.  Personnel Training","na",{"$nulls":4},"."]
["     F.  Time for Audits","na"]
["Subtotal Recordkeeping",{"$nulls":6},{"$f":"SUM(H26:H38)","v":23863},{"$f":"SUM(I26:I38)","v":2386.3000000000002},1193.1500000000001,{"$f":"SUM(K31:K38)","v":2595757.4824999995},{"$f":"SUM(L31:L38)","v":0},{"$f":"SUM(M12:M18,M26:M38)","v":0}]
["Totals",{"$nulls":6},{"$f":"SUM(H25,H39)","v":49267},{"$f":"SUM(I25,I39)","v":4926.7000000000007},{"$f":"SUM(J25,J39)","v":2463.3500000000004},5359141.0924999993,10815200,408]
["a  The total number of new large liquid fuel boilers estimated in the first 3 years of this rule is 487.  In order to calculate a per year estimate of the number of boilers required to meet these rule requirements, the number of projected boilers is divided by 3, or 162.3 rounded to 162 boilers per year.  162 boilers will be accounted for in year 1 and 2 and 163 in year 3. Assuming 2 unit per facility, 81 new facilities will be subject in year 1 and 2 and 82 facilities in year 3. "]
["b A one-time requirement."]
["c All projected large liquid fuel units are expected to comply with mercury limits through the fuel testing compliance option instead of stack testing, see note a for the derivation of the number of units per year. "]
["d Subsequent annual testing in year 2 are based on the number of sources that had an initial test in year 1 of this ICR.   Subsequent semi-annual compliance reporting and recordkeeping requirements are based on the number of new sources in years 1 and 2 of this ICR. "]
["e If you demonstrate compliance with any applicable emission limit through stack testing, you must develop a site-specific monitoring plan.  All new large liquid fuel units are expected to develop this plan."]

{"sheet":"Fac - ExistSmlSolid-Yr1","index":16,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[31,0,31,13],[29,0,29,10],[0,0,0,13],[1,0,1,13]]}
["Table 5.A.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 1, Existing Small Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"'Base Data'!$H$15+'Base Data'!$H$18","v":5314},{"$f":"F7*G7","v":212560},{"$f":"H7*0.1","v":21256},{"$f":"H7*0.05","v":10628},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":23121745.399999999},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},0,{"$f":"F9*G9","v":0},{"$f":"H9*0.1","v":0},{"$f":"H9*0.05","v":0},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":0},{"$f":"C9*E9*G9","v":0},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},{"$f":"'Base Data'!$H$15+'Base Data'!$H$18","v":5314},{"$f":"F13*G13","v":10628},{"$f":"H13*0.1","v":1062.8},{"$f":"H13*0.05","v":531.4},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":1156087.27},0,{"$f":"E13*G13","v":5314},"a"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},0,{"$f":"F14*G14","v":0},{"$f":"H14*0.1","v":0},{"$f":"H14*0.05","v":0},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":0},0,{"$f":"E14*G14","v":0},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},0,{"$f":"F15*G15","v":0},{"$f":"H15*0.1","v":0},{"$f":"H15*0.05","v":0},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":0},0,{"$f":"E15*G15","v":0},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H7:H15)","v":223188},{"$f":"SUM(I7:I15)","v":22318.799999999999},11159.4,24277832.669999998,0,{"$f":"SUM(M12:M15)","v":5314}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},0,{"$f":"F22*G22","v":0},{"$f":"H22*0.1","v":0},{"$f":"H22*0.05","v":0},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":0},0,{"$f":"E22*G22","v":0},"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},0,{"$f":"F23*G23","v":0},{"$f":"H23*0.1","v":0},{"$f":"H23*0.05","v":0},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":0},0,{"$f":"E23*G23","v":0},"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H22:H23)","v":0},{"$f":"SUM(I22:I23)","v":0},0,0,0,{"$f":"SUM(M22:M23)","v":0}]
["Totals",{"$nulls":6},{"$f":"H16+H26","v":223188},{"$f":"I16+I26","v":22318.799999999999},11159.4,24277832.669999998,0,5314]
[]
["a  Number of respondents based on number of existing large solid fuel boilers which includes biomass and coal units greater than 10 mmBtu/hr (assumption of 2 units per facility)."]
["b Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, no burden is assumed in year 1."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac - ExistSmlSolid-Yr2","index":17,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[29,0,29,10],[1,0,1,13],[0,0,0,13]]}
["Table 5.B.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 2, Existing Small Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},0,{"$f":"F7*G7","v":0},{"$f":"H7*0.1","v":0},{"$f":"H7*0.05","v":0},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":0},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUND(SUM('Base Data'!$D$15,'Base Data'!$D$18)/2,0)","v":5315},{"$f":"F9*G9","v":31890},{"$f":"H9*0.1","v":3189},{"$f":"H9*0.05","v":1594.5},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":3468914.4750000001},{"$f":"C9*E9*G9","v":5920910},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},0,{"$f":"F13*G13","v":0},{"$f":"H13*0.1","v":0},{"$f":"H13*0.05","v":0},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":0},0,{"$f":"E13*G13","v":0},"a"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},0,{"$f":"F14*G14","v":0},{"$f":"H14*0.1","v":0},{"$f":"H14*0.05","v":0},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":0},0,{"$f":"E14*G14","v":0},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},0,{"$f":"F15*G15","v":0},{"$f":"H15*0.1","v":0},{"$f":"H15*0.05","v":0},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":0},0,{"$f":"E15*G15","v":0},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H7:H15)","v":31890},{"$f":"SUM(I7:I15)","v":3189},{"$f":"SUM(J7:J15)","v":1594.5},{"$f":"SUM(K7:K15)","v":3468914.4750000001},{"$f":"SUM(L7:L15)","v":5920910},{"$f":"SUM(M12:M15)","v":0}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},0,{"$f":"F22*G22","v":0},{"$f":"H22*0.1","v":0},{"$f":"H22*0.05","v":0},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":0},0,{"$f":"E22*G22","v":0},"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},0,{"$f":"F23*G23","v":0},{"$f":"H23*0.1","v":0},{"$f":"H23*0.05","v":0},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":0},0,{"$f":"E23*G23","v":0},"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H22:H23)","v":0},{"$f":"SUM(I22:I23)","v":0},0,0,0,{"$f":"SUM(M22:M23)","v":0}]
["Totals",{"$nulls":6},{"$f":"H16+H26","v":31890},{"$f":"I16+I26","v":3189},1594.5,3468914.4750000001,5920910,0]
[]
["a  The burden on existing sources to read and understand rule requirements, and submit an initial notification were assumed to all occur in year 1."]
["b Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct a tune-up in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac - ExistSmlSolid-Yr3","index":18,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[29,0,29,10],[0,0,0,13],[1,0,1,13]]}
["Table 5.C.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 3, Existing Small Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},0,{"$f":"F7*G7","v":0},{"$f":"H7*0.1","v":0},{"$f":"H7*0.05","v":0},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":0},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUND(SUM('Base Data'!$D$15,'Base Data'!$D$18)/2,0)-1","v":5314},{"$f":"F9*G9","v":31884},{"$f":"H9*0.1","v":3188.4},{"$f":"H9*0.05","v":1594.2},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":3468261.8100000005},{"$f":"C9*E9*G9","v":5919796},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},0,{"$f":"F13*G13","v":0},{"$f":"H13*0.1","v":0},{"$f":"H13*0.05","v":0},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":0},0,{"$f":"E13*G13","v":0},"a"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},{"$f":"'Base Data'!$H$15+'Base Data'!$H$18","v":5314},{"$f":"F14*G14","v":42512},{"$f":"H14*0.1","v":4251.2},{"$f":"H14*0.05","v":2125.6},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":4624349.08},0,{"$f":"E14*G14","v":5314},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},{"$f":"'Base Data'!$H$15+'Base Data'!$H$18","v":5314},{"$f":"F15*G15","v":13285},{"$f":"H15*0.1","v":1328.5},{"$f":"H15*0.05","v":664.25},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":1445109.0874999999},0,{"$f":"E15*G15","v":2657},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H7:H15)","v":87681},{"$f":"SUM(I7:I15)","v":8768.1},4384.05,9537719.977500001,5919796,{"$f":"SUM(M12:M15)","v":7971}]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},{"$f":"'Base Data'!$D$15+'Base Data'!$D$18","v":10629},{"$f":"F22*G22","v":21258},{"$f":"H22*0.1","v":2125.8000000000002},{"$f":"H22*0.05","v":1062.9000000000001},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":2312392.0950000002},0,0,"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},{"$f":"'Base Data'!$D$15+'Base Data'!$D$18","v":10629},{"$f":"F23*G23","v":2657.25},{"$f":"H23*0.1","v":265.72500000000002},{"$f":"H23*0.05","v":132.86250000000001},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":289049.01187500003},0,0,"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H22:H23)","v":23915.25},{"$f":"SUM(I22:I23)","v":2391.5250000000001},1195.7625,2601441.1068750001,0,{"$f":"SUM(M22:M23)","v":0}]
["Totals",{"$nulls":6},{"$f":"H16+H26","v":111596.25},{"$f":"I16+I26","v":11159.625},5579.8125,12139161.084375001,5919796,7971]
[]
["a  The burden on existing sources to read and understand rule requirements, and submit an initial notification were assumed to all occur in year 1."]
["b Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct a tune-up in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac - ExistSmlLiquid-Yr1","index":19,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[29,0,29,10]]}
["Table 6.A.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 1, Existing Small Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND('Base Data'!$H$20,0)","v":79387},{"$f":"F7*G7","v":3175480},{"$f":"H7*0.1","v":317548},{"$f":"H7*0.05","v":158774},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":345420775.69999999},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},0,{"$f":"F9*G9","v":0},{"$f":"H9*0.1","v":0},{"$f":"H9*0.05","v":0},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":0},{"$f":"C9*G9","v":0},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},{"$f":"ROUND('Base Data'!$H$20,0)","v":79387},{"$f":"F13*G13","v":158774},{"$f":"H13*0.1","v":15877.400000000001},{"$f":"H13*0.05","v":7938.7000000000007},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":17271038.785},0,{"$f":"E13*G13","v":79387},"a"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},0,{"$f":"F14*G14","v":0},{"$f":"H14*0.1","v":0},{"$f":"H14*0.05","v":0},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":0},0,{"$f":"E14*G14","v":0},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},0,{"$f":"F15*G15","v":0},{"$f":"H15*0.1","v":0},{"$f":"H15*0.05","v":0},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":0},0,{"$f":"E15*G15","v":0},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H15)","v":3334254},333425.40000000002,166712.70000000001,362691814.48500001,0,79387]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},0,{"$f":"F22*G22","v":0},{"$f":"H22*0.1","v":0},{"$f":"H22*0.05","v":0},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":0},0,{"$f":"E22*G22","v":0},"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},0,{"$f":"F23*G23","v":0},{"$f":"H23*0.1","v":0},{"$f":"H23*0.05","v":0},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":0},0,{"$f":"E23*G23","v":0},"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H18:H25)","v":0},{"$f":"SUM(I18:I25)","v":0},0,0,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H16,H26)","v":3334254},333425.40000000002,166712.70000000001,362691814.48500001,0,79387]
[]
["a  Number of respondents based on number of existing small liquid fuel boilers which includes biomass and coal units less than 10 mmBtu/hr (assumption of 2 units per facility)."]
["b Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, no burden is assumed in year 1."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac - ExistSmlLiquid-Yr2","index":20,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[29,0,29,10]]}
["Table 6.B.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 2, Existing Small Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},0,{"$f":"F7*G7","v":0},{"$f":"H7*0.1","v":0},{"$f":"H7*0.05","v":0},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":0},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUND('Base Data'!$D$20/2,0)","v":79387},{"$f":"F9*G9","v":476322},{"$f":"H9*0.1","v":47632.200000000004},{"$f":"H9*0.05","v":23816.100000000002},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":51813116.354999997},{"$f":"C9*G9","v":176874236},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},0,{"$f":"F13*G13","v":0},{"$f":"H13*0.1","v":0},{"$f":"H13*0.05","v":0},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":0},0,{"$f":"E13*G13","v":0},"a"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},0,{"$f":"F14*G14","v":0},{"$f":"H14*0.1","v":0},{"$f":"H14*0.05","v":0},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":0},0,{"$f":"E14*G14","v":0},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},0,{"$f":"F15*G15","v":0},{"$f":"H15*0.1","v":0},{"$f":"H15*0.05","v":0},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":0},0,{"$f":"E15*G15","v":0},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H15)","v":476322},47632.200000000004,23816.100000000002,51813116.354999997,176874236,0]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},0,{"$f":"F22*G22","v":0},{"$f":"H22*0.1","v":0},{"$f":"H22*0.05","v":0},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":0},0,{"$f":"E22*G22","v":0},"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},0,{"$f":"F23*G23","v":0},{"$f":"H23*0.1","v":0},{"$f":"H23*0.05","v":0},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":0},0,{"$f":"E23*G23","v":0},"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H18:H25)","v":0},{"$f":"SUM(I18:I25)","v":0},0,0,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H16,H26)","v":476322},47632.200000000004,23816.100000000002,51813116.354999997,176874236,0]
[]
["a  The burden on existing sources to read and understand rule requirements, and submit an initial notification were assumed to all occur in year 1."]
["b Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct a tune-up in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac - ExistSmlLiquid-Yr3","index":21,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[29,0,29,10]]}
["Table 6.C.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers  - Year 3, Existing Small Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},0,{"$f":"F7*G7","v":0},{"$f":"H7*0.1","v":0},{"$f":"H7*0.05","v":0},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":0},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUND('Base Data'!$D$20/2,0)","v":79387},{"$f":"F9*G9","v":476322},{"$f":"H9*0.1","v":47632.200000000004},{"$f":"H9*0.05","v":23816.100000000002},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":51813116.354999997},{"$f":"C9*G9","v":176874236},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},0,{"$f":"F13*G13","v":0},{"$f":"H13*0.1","v":0},{"$f":"H13*0.05","v":0},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":0},0,{"$f":"E13*G13","v":0},"a"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},{"$f":"'Base Data'!$H$20","v":79387},{"$f":"F14*G14","v":635096},{"$f":"H14*0.1","v":63509.600000000006},{"$f":"H14*0.05","v":31754.800000000003},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":69084155.140000001},0,{"$f":"E14*G14","v":79387},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},{"$f":"'Base Data'!$H$20","v":79387},{"$f":"F15*G15","v":198467.5},{"$f":"H15*0.1","v":19846.75},{"$f":"H15*0.05","v":9923.375},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":21588798.481249999},0,{"$f":"E15*G15","v":39693.5},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H15)","v":1309885.5},130988.55000000002,65494.275000000009,142486069.97624999,176874236,119080.5]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},{"$f":"'Base Data'!$D$20","v":158774},{"$f":"F22*G22","v":317548},{"$f":"H22*0.1","v":31754.800000000003},{"$f":"H22*0.05","v":15877.400000000001},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":34542077.57},0,0,"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},{"$f":"'Base Data'!$D$20","v":158774},{"$f":"F23*G23","v":39693.5},{"$f":"H23*0.1","v":3969.3500000000004},{"$f":"H23*0.05","v":1984.6750000000002},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":4317759.69625},0,0,"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H18:H25)","v":357241.5},{"$f":"SUM(I18:I25)","v":35724.15},17862.075000000001,38859837.266249999,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H16,H26)","v":1667127},166712.70000000001,83356.350000000006,181345907.24250001,176874236,119080.5]
[]
["a  The burden on existing sources to read and understand rule requirements, and submit an initial notification were assumed to all occur in year 1."]
["b Since existing units have three years after the publication date of the final rule to submit initial notification of compliance status, conduct compliance activities, or meet recordkeeping or reporting requirements, it is assumed that half the affected units will conduct a tune-up in year 2 and half will conduct them in year 3 in order to be in compliance by the third year after promulgation.  Initial Notification of Compliance Reports and recordkeeping requirements will not begin until year 3 of this ICR."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac-NewSmlSolid-Yr1","index":22,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[29,0,29,10]]}
["Table 7.A.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 1, New Small Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND(SUM('Base Data'!$H$39,'Base Data'!$H$42)/3,0)","v":49},{"$f":"F7*G7","v":1960},{"$f":"H7*0.1","v":196},{"$f":"H7*0.05","v":98},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":213203.9},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUND(SUM('Base Data'!$D$39,'Base Data'!$D$42)/3,0)","v":98},{"$f":"F9*G9","v":588},{"$f":"H9*0.1","v":58.800000000000004},{"$f":"H9*0.05","v":29.400000000000002},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":63961.17},{"$f":"C9*G9","v":218344},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},{"$f":"$G$7","v":49},{"$f":"F13*G13","v":98},{"$f":"H13*0.1","v":9.8000000000000007},{"$f":"H13*0.05","v":4.9000000000000004},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":10660.195},0,{"$f":"E13*G13","v":49},"b"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},{"$f":"$G$7","v":49},{"$f":"F14*G14","v":392},{"$f":"H14*0.1","v":39.200000000000003},{"$f":"H14*0.05","v":19.600000000000001},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":42640.78},0,{"$f":"E14*G14","v":49},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},{"$f":"$G$7","v":49},{"$f":"F15*G15","v":122.5},{"$f":"H15*0.1","v":12.25},{"$f":"H15*0.05","v":6.125},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":13325.24375},0,{"$f":"E15*G15","v":24.5},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H15)","v":3160.5},316.05,158.02500000000001,343791.28875000007,218344,122.5]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},{"$f":"$G$9","v":98},{"$f":"F22*G22","v":196},{"$f":"H22*0.1","v":19.600000000000001},{"$f":"H22*0.05","v":9.8000000000000007},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":21320.39},0,0,"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},{"$f":"$G$9","v":98},{"$f":"F23*G23","v":24.5},{"$f":"H23*0.1","v":2.4500000000000002},{"$f":"H23*0.05","v":1.2250000000000001},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":2665.0487499999999},0,0,"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H18:H25)","v":220.5},{"$f":"SUM(I18:I25)","v":22.05},11.025,23985.438750000001,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H16,H26)","v":3381},338.1,169.05,367776.72750000004,218344,122.5]
[]
["a  Number of respondents based on number of new small solid fuel boilers which includes biomass and coal units less than 10 mmBtu/hr (assumption of 2 units per facility).  One-third of the units will comply each year."]
["b Compliance activities will start the year the boiler complies."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac-NewSmlSolid-Yr2","index":23,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[29,0,29,10]]}
["Table 7.B.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 2, New Small Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND(SUM('Base Data'!H39,'Base Data'!H42)/3,0)","v":49},{"$f":"F7*G7","v":1960},{"$f":"H7*0.1","v":196},{"$f":"H7*0.05","v":98},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":213203.9},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUND(SUM('Base Data'!$D$39,'Base Data'!$D$42)/3,0)","v":98},{"$f":"F9*G9","v":588},{"$f":"H9*0.1","v":58.800000000000004},{"$f":"H9*0.05","v":29.400000000000002},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":63961.17},{"$f":"C9*G9","v":218344},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},{"$f":"$G$7","v":49},{"$f":"F13*G13","v":98},{"$f":"H13*0.1","v":9.8000000000000007},{"$f":"H13*0.05","v":4.9000000000000004},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":10660.195},0,{"$f":"E13*G13","v":49},"b"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},{"$f":"$G$7","v":49},{"$f":"F14*G14","v":392},{"$f":"H14*0.1","v":39.200000000000003},{"$f":"H14*0.05","v":19.600000000000001},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":42640.78},0,{"$f":"E14*G14","v":49},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},{"$f":"$G$7+'Fac-NewSmlSolid-Yr1'!G15","v":98},{"$f":"F15*G15","v":245},{"$f":"H15*0.1","v":24.5},{"$f":"H15*0.05","v":12.25},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":26650.487499999999},0,{"$f":"E15*G15","v":49},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H15)","v":3283},328.3,164.15,357116.53250000003,218344,147]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},{"$f":"$G$9+'Fac-NewSmlSolid-Yr1'!G22","v":196},{"$f":"F22*G22","v":392},{"$f":"H22*0.1","v":39.200000000000003},{"$f":"H22*0.05","v":19.600000000000001},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":42640.78},0,0,"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},{"$f":"$G$9+'Fac-NewSmlSolid-Yr1'!G23","v":196},{"$f":"F23*G23","v":49},{"$f":"H23*0.1","v":4.9000000000000004},{"$f":"H23*0.05","v":2.4500000000000002},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":5330.0974999999999},0,0,"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H18:H25)","v":441},{"$f":"SUM(I18:I25)","v":44.1},22.05,47970.877500000002,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H16,H26)","v":3724},372.40000000000003,186.20000000000002,405087.41000000003,218344,147]
[]
["a  Number of respondents based on number of new small solid fuel boilers which includes biomass and coal units less than 10 mmBtu/hr (assumption of 2 units per facility).  One-third of the units will comply each year."]
["b Compliance activities will start the year the boiler complies."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac-NewSmlSolid-Yr3","index":24,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[29,0,29,10]]}
["Table 7.C.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 3, New Small Solid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUNDUP(SUM('Base Data'!H39,'Base Data'!H42)/3,0)","v":50},{"$f":"F7*G7","v":2000},{"$f":"H7*0.1","v":200},{"$f":"H7*0.05","v":100},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":217555},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUNDUP(SUM('Base Data'!$D$39,'Base Data'!$D$42)/3,0)","v":99},{"$f":"F9*G9","v":594},{"$f":"H9*0.1","v":59.400000000000006},{"$f":"H9*0.05","v":29.700000000000003},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":64613.835000000006},{"$f":"C9*G9","v":220572},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},{"$f":"$G$7","v":50},{"$f":"F13*G13","v":100},{"$f":"H13*0.1","v":10},{"$f":"H13*0.05","v":5},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":10877.75},0,{"$f":"E13*G13","v":50},"b"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},{"$f":"$G$7","v":50},{"$f":"F14*G14","v":400},{"$f":"H14*0.1","v":40},{"$f":"H14*0.05","v":20},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":43511},0,{"$f":"E14*G14","v":50},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},{"$f":"$G$7+'Fac-NewSmlSolid-Yr2'!G15","v":148},{"$f":"F15*G15","v":370},{"$f":"H15*0.1","v":37},{"$f":"H15*0.05","v":18.5},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":40247.675000000003},0,{"$f":"E15*G15","v":74},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H15)","v":3464},346.4,173.2,376805.26,220572,174]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},{"$f":"$G$9+'Fac-NewSmlSolid-Yr2'!G22","v":295},{"$f":"F22*G22","v":590},{"$f":"H22*0.1","v":59},{"$f":"H22*0.05","v":29.5},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":64178.724999999999},0,0,"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},{"$f":"$G$9+'Fac-NewSmlSolid-Yr2'!G23","v":295},{"$f":"F23*G23","v":73.75},{"$f":"H23*0.1","v":7.375},{"$f":"H23*0.05","v":3.6875},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":8022.3406249999998},0,0,"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H18:H25)","v":663.75},{"$f":"SUM(I18:I25)","v":66.375},33.1875,72201.065625000003,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H16,H26)","v":4127.75},412.77499999999998,206.38749999999999,449006.325625,220572,174]
[]
["a  Number of respondents based on number of new small solid fuel boilers which includes biomass and coal units less than 10 mmBtu/hr (assumption of 2 units per facility).  One-third of the units will comply each year."]
["b Compliance activities will start the year the boiler complies."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac-NewSmlLiquid-Yr1","index":25,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,14],[1,0,1,14],[29,0,29,10]]}
["Table 8.A.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 1, New Small Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND('Base Data'!$H$43/3,0)","v":989},{"$f":"F7*G7","v":39560},{"$f":"H7*0.1","v":3956},{"$f":"H7*0.05","v":1978},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":4303237.9000000004},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUND('Base Data'!$D$43/3,0)","v":1979},{"$f":"F9*G9","v":11874},{"$f":"H9*0.1","v":1187.4000000000001},{"$f":"H9*0.05","v":593.70000000000005},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":1291624.0350000001},{"$f":"C9*G9","v":4409212},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},{"$f":"$G$7","v":989},{"$f":"F13*G13","v":1978},{"$f":"H13*0.1","v":197.8},{"$f":"H13*0.05","v":98.9},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":215161.89499999999},0,{"$f":"E13*G13","v":989},"b"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},{"$f":"$G$7","v":989},{"$f":"F14*G14","v":7912},{"$f":"H14*0.1","v":791.2},{"$f":"H14*0.05","v":395.6},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":860647.58},0,{"$f":"E14*G14","v":989},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},{"$f":"$G$7","v":989},{"$f":"F15*G15","v":2472.5},{"$f":"H15*0.1","v":247.25},{"$f":"H15*0.05","v":123.625},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":268952.36875000002},0,{"$f":"E15*G15","v":494.5},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H15)","v":63796.5},6379.65,3189.8249999999998,6939623.7787500005,4409212,2472.5]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},{"$f":"$G$9","v":1979},{"$f":"F22*G22","v":3958},{"$f":"H22*0.1","v":395.8},{"$f":"H22*0.05","v":197.9},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":430541.34500000003},0,0,"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},{"$f":"$G$9","v":1979},{"$f":"F23*G23","v":494.75},{"$f":"H23*0.1","v":49.475000000000001},{"$f":"H23*0.05","v":24.737500000000001},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":53817.668125000004},0,0,"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H18:H25)","v":4452.75},{"$f":"SUM(I18:I25)","v":445.27500000000003},222.63750000000002,{"$f":"SUM(K18:K25)","v":484359.01312500006},0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H16,H26)","v":68249.25},6824.9249999999993,3412.4624999999996,7423982.791875001,4409212,2472.5]
[]
["a  Number of respondents based on number of new small liquid fuel boilers less than 10 mmBtu/hr (assumption of 2 units per facility).  One-third of the units will comply each year."]
["b Compliance activities will start the year the boiler complies."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac-NewSmlLiquid-Yr2","index":26,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,14],[1,0,1,14],[29,0,29,10]]}
["Table 8.B.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 2, New Small Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUND('Base Data'!$H$43/3,0)","v":989},{"$f":"F7*G7","v":39560},{"$f":"H7*0.1","v":3956},{"$f":"H7*0.05","v":1978},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":4303237.9000000004},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUND('Base Data'!$D$43/3,0)","v":1979},{"$f":"F9*G9","v":11874},{"$f":"H9*0.1","v":1187.4000000000001},{"$f":"H9*0.05","v":593.70000000000005},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":1291624.0350000001},{"$f":"C9*G9","v":4409212},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},{"$f":"$G$7","v":989},{"$f":"F13*G13","v":1978},{"$f":"H13*0.1","v":197.8},{"$f":"H13*0.05","v":98.9},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":215161.89499999999},0,{"$f":"E13*G13","v":989},"b"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},{"$f":"$G$7","v":989},{"$f":"F14*G14","v":7912},{"$f":"H14*0.1","v":791.2},{"$f":"H14*0.05","v":395.6},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":860647.58},0,{"$f":"E14*G14","v":989},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},{"$f":"$G$7+'Fac-NewSmlLiquid-Yr1'!G15","v":1978},{"$f":"F15*G15","v":4945},{"$f":"H15*0.1","v":494.5},{"$f":"H15*0.05","v":247.25},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":537904.73750000005},0,{"$f":"E15*G15","v":989},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H15)","v":66269},6626.9,3313.45,7208576.1475,4409212,2967]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},{"$f":"$G$9+'Fac-NewSmlLiquid-Yr1'!G22","v":3958},{"$f":"F22*G22","v":7916},{"$f":"H22*0.1","v":791.6},{"$f":"H22*0.05","v":395.8},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":861082.69000000006},0,0,"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},{"$f":"$G$9+'Fac-NewSmlLiquid-Yr1'!G23","v":3958},{"$f":"F23*G23","v":989.5},{"$f":"H23*0.1","v":98.95},{"$f":"H23*0.05","v":49.475000000000001},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":107635.33625000001},0,0,"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H18:H25)","v":8905.5},{"$f":"SUM(I18:I25)","v":890.55000000000007},445.27500000000003,968718.02625000011,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H16,H26)","v":75174.5},7517.45,3758.7249999999999,8177294.1737500001,4409212,2967]
[]
["a  Number of respondents based on number of new small liquid fuel boilers less than 10 mmBtu/hr (assumption of 2 units per facility).  One-third of the units will comply each year."]
["b Compliance activities will start the year the boiler complies."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"Fac-NewSmlLiquid-Yr3","index":27,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,14],[1,0,1,14],[29,0,29,10]]}
["Table 8.C.  Annual Respondent Burden and Cost of Recordkeeping and Reporting Requirements for the National Emission Standards"]
["                for Hazardous Air Pollutants (NESHAP) for Industrial, Commercial, and Institutional Boilers and Process Heaters - Year 3, New Small Liquid Fuel Units"]
["Burden Item","(A) Respondent Hours per Occurrence (Technical hours)","(B) Tune-Up Cost per Occurrence","(C) Other Non-Labor Costs Per Occurrence","(D) Number of Occurrences Per Respondent Per Year","(E) Technical Hours per Respondent Per Year\n (A X D)","(F) Number of Respondents Per Year","(G) Technical Hours per Year @ $98.20 (E X F)","(H)         Clerical Hours per Year @ $48.53 (G X 0.1)","(I)       Management Hours per Year @ $114.49 (G X .05)","(J)  Total Labor Costs Per Year","(K) Total Non-Labor Annual Costs","(L) Total Number of Responses per Year (D X F)","Footnotes"]
["1. Applications","na"]
["2. Surveys and Studies","na"]
["3. Reporting Requirements"]
["    A.  Read and Understand Rule Requirements",40,0,0,1,{"$f":"B7*E7","v":40},{"$f":"ROUNDUP('Base Data'!$H$43/3,0)","v":990},{"$f":"F7*G7","v":39600},{"$f":"H7*0.1","v":3960},{"$f":"H7*0.05","v":1980},{"$f":"(H7*'Base Data'!$C$5)+(I7*'Base Data'!$C$6)+(J7*'Base Data'!$C$7)","v":4307589},0,0,"a"]
["    B.  Required Activities"]
["           1. Biennial Tune-Up",12,2228,0,0.5,{"$f":"B9*E9","v":6},{"$f":"ROUNDUP('Base Data'!$D$43/3,0)","v":1979},{"$f":"F9*G9","v":11874},{"$f":"H9*0.1","v":1187.4000000000001},{"$f":"H9*0.05","v":593.70000000000005},{"$f":"(H9*'Base Data'!$C$5)+(I9*'Base Data'!$C$6)+(J9*'Base Data'!$C$7)","v":1291624.0350000001},{"$f":"C9*G9","v":4409212},0,"b"]
["    C.  Create Information ","na"]
["    D.  Gather Information","na"]
["    E.  Report Preparation"]
["1) Initial Notification that Source is Subject",2,0,0,1,{"$f":"B13*E13","v":2},{"$f":"$G$7","v":990},{"$f":"F13*G13","v":1980},{"$f":"H13*0.1","v":198},{"$f":"H13*0.05","v":99},{"$f":"(H13*'Base Data'!$C$5)+(I13*'Base Data'!$C$6)+(J13*'Base Data'!$C$7)","v":215379.45},0,{"$f":"E13*G13","v":990},"b"]
["2) Notification of Compliance Status",8,0,0,1,{"$f":"B14*E14","v":8},{"$f":"$G$7","v":990},{"$f":"F14*G14","v":7920},{"$f":"H14*0.1","v":792},{"$f":"H14*0.05","v":396},{"$f":"(H14*'Base Data'!$C$5)+(I14*'Base Data'!$C$6)+(J14*'Base Data'!$C$7)","v":861517.8},0,{"$f":"E14*G14","v":990},"b"]
["3) Biennial Compliance Report",5,0,0,0.5,{"$f":"B15*E15","v":2.5},{"$f":"$G$7+'Fac-NewSmlLiquid-Yr2'!G15","v":2968},{"$f":"F15*G15","v":7420},{"$f":"H15*0.1","v":742},{"$f":"H15*0.05","v":371},{"$f":"(H15*'Base Data'!$C$5)+(I15*'Base Data'!$C$6)+(J15*'Base Data'!$C$7)","v":807129.05},0,{"$f":"E15*G15","v":1484},"b"]
["Reporting Subtotal",{"$nulls":6},{"$f":"SUM(H4:H15)","v":68794},6879.4,3439.7,7483239.335,4409212,3464]
["4.  Recordkeeping Requirements"]
["     A.  Read Instructions","Included in 3a"]
["     B.  Implement Activities","na"]
["     C.  Develop Record System","na",{"$nulls":11},"c"]
["     D.  Record Information"]
["1) Records of All Compliance Reports Submitted",2,0,0,1,{"$f":"B22*E22","v":2},{"$f":"$G$9+'Fac-NewSmlLiquid-Yr2'!G22","v":5937},{"$f":"F22*G22","v":11874},{"$f":"H22*0.1","v":1187.4000000000001},{"$f":"H22*0.05","v":593.70000000000005},{"$f":"(H22*'Base Data'!$C$5)+(I22*'Base Data'!$C$6)+(J22*'Base Data'!$C$7)","v":1291624.0350000001},0,0,"b"]
["2) Records of Biennial Tune-Up",0.5,0,0,0.5,{"$f":"B23*E23","v":0.25},{"$f":"$G$9+'Fac-NewSmlLiquid-Yr2'!G23","v":5937},{"$f":"F23*G23","v":1484.25},{"$f":"H23*0.1","v":148.42500000000001},{"$f":"H23*0.05","v":74.212500000000006},{"$f":"(H23*'Base Data'!$C$5)+(I23*'Base Data'!$C$6)+(J23*'Base Data'!$C$7)","v":161453.00437500002},0,0,"b"]
["     E.  Personnel Training","na"]
["     F.  Time for Audits","na"]
["Recordkeeping Subtotal",{"$nulls":6},{"$f":"SUM(H18:H25)","v":13358.25},{"$f":"SUM(I18:I25)","v":1335.825},667.91250000000002,1453077.0393750002,0,0]
["Totals",{"$nulls":6},{"$f":"SUM(H16,H26)","v":82152.25},8215.2250000000004,4107.6125000000002,8936316.3743750006,4409212,3464]
[]
["a  Number of respondents based on number of new small liquid fuel boilers less than 10 mmBtu/hr (assumption of 2 units per facility).  One-third of the units will comply each year."]
["b Compliance activities will start the year the boiler complies."]
["c Assumes facility must already maintain records on boiler insurance and/or maintenance schedule.  No new record system would be required."]

{"sheet":"AgencyYR1","index":28,"n_rows":36,"n_cols":14,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[25,0,25,13],[34,0,34,13],[35,0,35,13],[20,6,20,9],[5,1,5,5],[14,2,14,5],[13,2,13,5],[26,0,26,13],[31,0,31,13]]}
["Table 9.A.  Annual Federal Government Burden and Cost of Recordkeeping and Reporting"]
[" for the Industrial, Commercial, and Institutional Boilers Area Source NESHAP Subpart JJJJJJ- Year 1 - First Year After Promulgation"]
[]
["Burden Item",{"$nulls":5},"EPA hours per occurrence (A)","Number of occurrences per year (B)","EPA hours per occurrence per year (C=AxB)","Technical hours per year (D=C)","Management hours per year (E=Dx0.05)","Clerical hours per year (F=Dx0.1)","Costs, $L\n(H)","Footnotes"]
["1.","Read and understand rule requirements",{"$nulls":4},40,60,{"$f":"G5*H5","v":2400},{"$f":"I5","v":2400},{"$f":"J5*0.05","v":120},{"$f":"J5*0.1","v":240},{"$f":"(J5*'Base Data'!$C$60)+(K5*'Base Data'!$C$58)+(L5*'Base Data'!$C$59)","v":124378.79999999999},"a"]
["2.","Enter and update information into agency recordkeeping system",{"$nulls":4},2,{"$f":"SUM('Fac-ExistLrgSolid-Yr1'!$I$27,'Fac-ExistLrgLiquid-Yr1'!$H$16,'Fac-NewLrgSolid-Yr1'!$G$28,'Fac-NewLrgLiquid-Yr1'!$G$22,'Fac - ExistSmlSolid-Yr1'!$G$13,'Fac - ExistSmlLiquid-Yr1'!$G$13,'Fac-NewSmlSolid-Yr1'!$G$13,'Fac-NewSmlLiquid-Yr1'!$G$13)","v":92465},{"$f":"G6*H6","v":184930},{"$f":"I6","v":184930},{"$f":"J6*0.05","v":9246.5},{"$f":"J6*0.1","v":18493},{"$f":"(J6*'Base Data'!$C$60)+(K6*'Base Data'!$C$58)+(L6*'Base Data'!$C$59)","v":9583904.7850000001},"b"]
["3.","Required activities"]
[null,"A.","Observe initial stack/performance test",null,null,null,40,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr1'!$G$9,'Fac-NewLrgSolid-Yr1'!$G$9:$G$11,'Fac-ExistLrgSolid-Yr1'!$I$12:$I$13)*0.2,0)","v":33},{"$f":"G8*H8","v":1320},{"$f":"I8","v":1320},{"$f":"J8*0.05","v":66},{"$f":"J8*0.1","v":132},{"$f":"(J8*'Base Data'!$C$60)+(K8*'Base Data'!$C$58)+(L8*'Base Data'!$C$59)","v":68408.340000000011},"c"]
[null,"B.","Observe repeat performance test",null,null,null,40,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr1'!$G$9,'Fac-NewLrgSolid-Yr1'!$G$9:$G$11,'Fac-ExistLrgSolid-Yr1'!$I$12:$I$13)*0.1,0)","v":17},{"$f":"G9*H9","v":680},{"$f":"I9","v":680},{"$f":"J9*0.05","v":34},{"$f":"J9*0.1","v":68},{"$f":"(J9*'Base Data'!$C$60)+(K9*'Base Data'!$C$58)+(L9*'Base Data'!$C$59)","v":35240.659999999996},"d"]
[null,"C.","Review operating parameters",null,null,null,2,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr1'!$G$9,'Fac-NewLrgSolid-Yr1'!$G$9:$G$11,'Fac-ExistLrgSolid-Yr1'!$I$12:$I$13),0)","v":166},{"$f":"G10*H10","v":332},{"$f":"I10","v":332},{"$f":"J10*0.05","v":16.600000000000001},{"$f":"J10*0.1","v":33.200000000000003},{"$f":"(J10*'Base Data'!$C$60)+(K10*'Base Data'!$C$58)+(L10*'Base Data'!$C$59)","v":17205.734},"e"]
[null,"D.","Review continuous parameter monitoring",null,null,null,2,{"$f":"ROUND(SUM('Fac-NewLrgSolid-Yr1'!$G$37,'Fac-NewLrgLiquid-Yr1'!$G$31,'Fac-ExistLrgSolid-Yr1'!$I$38),0)","v":182},{"$f":"G11*H11","v":364},{"$f":"I11","v":364},{"$f":"J11*0.05","v":18.2},{"$f":"J11*0.1","v":36.4},{"$f":"(J11*'Base Data'!$C$60)+(K11*'Base Data'!$C$58)+(L11*'Base Data'!$C$59)","v":18864.117999999999},"f"]
["4","Excess Emissions Enforcement Activities and Inspections",{"$nulls":4},24,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr1'!$G$9,'Fac-NewLrgSolid-Yr1'!$G$9,'Fac-ExistLrgSolid-Yr1'!$I$12)*0.1,0)","v":17},0,{"$f":"I12","v":0},{"$f":"J12*0.05","v":0},{"$f":"J12*0.1","v":0},{"$f":"(J12*'Base Data'!$C$60)+(K12*'Base Data'!$C$58)+(L12*'Base Data'!$C$59)","v":0},"g"]
["5","Notification requirements"]
[null,"A.","Review initial notification that sources are subject to the standard ",null,null,null,2,{"$f":"H6","v":92465},{"$f":"G14*H14","v":184930},{"$f":"I14","v":184930},{"$f":"J14*0.05","v":9246.5},{"$f":"J14*0.1","v":18493},{"$f":"(J14*'Base Data'!$C$60)+(K14*'Base Data'!$C$58)+(L14*'Base Data'!$C$59)","v":9583904.7850000001},"b"]
[null,"B.","Review notification of initial performance tests and review test plan",null,null,null,20,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr1'!$G$9,'Fac-NewLrgSolid-Yr1'!$G$9,'Fac-ExistLrgSolid-Yr1'!$I$12),0)","v":166},3320,3320,166,332,{"$f":"(J15*'Base Data'!$C$60)+(K15*'Base Data'!$C$58)+(L15*'Base Data'!$C$59)","v":172057.34000000003},"e"]
[null,"C.","Review notification of compliance status",null,null,null,2,{"$f":"SUM('Fac-NewSmlLiquid-Yr1'!$G$14,'Fac-NewSmlSolid-Yr1'!$G$14,'Fac - ExistSmlLiquid-Yr1'!$G$14,'Fac - ExistSmlSolid-Yr1'!$G$14,'Fac-NewLrgLiquid-Yr1'!$G$23,'Fac-NewLrgSolid-Yr1'!$G$29,'Fac-ExistLrgLiquid-Yr1'!$H$17,'Fac-ExistLrgSolid-Yr1'!$I$28)","v":1129},2258,2258,112.9,225.8,{"$f":"(J16*'Base Data'!$C$60)+(K16*'Base Data'!$C$58)+(L16*'Base Data'!$C$59)","v":117019.72100000001},"b"]
["6.","Reporting requirements",{"$nulls":6},0,0,0,0,{"$f":"(J17*'Base Data'!$C$60)+(K17*'Base Data'!$C$58)+(L17*'Base Data'!$C$59)","v":0}]
[null,"A.","Review annual compliance report",null,null,null,4,{"$f":"'Fac-NewLrgLiquid-Yr1'!$G$24+'Fac-NewLrgSolid-Yr1'!$G$30+'Fac-ExistLrgSolid-Yr1'!$I$30","v":91},364,364,18.2,36.4,{"$f":"(J18*'Base Data'!$C$60)+(K18*'Base Data'!$C$58)+(L18*'Base Data'!$C$59)","v":18864.117999999999},"h"]
[null,"B.","Review biennial compliance report",null,null,null,2,{"$f":"0.5*SUM('Fac-NewSmlLiquid-Yr1'!$G$15,'Fac-NewSmlSolid-Yr1'!$G$15,'Fac - ExistSmlLiquid-Yr1'!$G$15,'Fac - ExistSmlSolid-Yr1'!$G$15,'Fac-ExistLrgLiquid-Yr1'!$H$18,'Fac-ExistLrgSolid-Yr1'!$I$31)","v":519},{"$f":"G19*H19","v":1038},1038,51.900000000000006,{"$f":"J19*0.1","v":103.80000000000001},{"$f":"(J19*'Base Data'!$C$60)+(K19*'Base Data'!$C$58)+(L19*'Base Data'!$C$59)","v":53793.831000000006},"i"]
[null,"C. ","Review initial report on results of energy audit",null,null,null,2,{"$f":"SUM('Fac-ExistLrgLiquid-Yr1'!$H$10:$H$11,'Fac-ExistLrgSolid-Yr1'!$I$10:$I$11)","v":0},0,0,0,0,{"$f":"(J20*'Base Data'!$C$60)+(K20*'Base Data'!$C$58)+(L20*'Base Data'!$C$59)","v":0},"j"]
["7.","Travel Expenses for Tests Attended",{"$nulls":4},"3 days * ($110 hotel + $58 meals/incidentals) + ($600 round trip) = $1104 per trip",{"$nulls":5},{"$f":"(('Base Data'!$C$68*('Base Data'!$C$65+'Base Data'!$C$66))+'Base Data'!$C$67)*SUM(H8:H9)","v":55200},"k"]
["TOTAL BURDEN AND COST (SALARY)",{"$nulls":8},{"$f":"SUM(J5:J20)","v":381936},{"$f":"SUM(K5:K20)","v":19096.800000000007},{"$f":"SUM(L5:L20)","v":38193.600000000013},{"$f":"SUM(M5:M21)","v":19848842.232000005}]
["TOTAL ANNUAL HOURS",{"$nulls":10},{"$f":"(SUM(J5:J20))+(SUM(K5:K20))+(SUM(L5:L20))","v":439226.4}]
[]
["a Number of occurrences is the number of states where affected sources will exist and each EPA Region (50 states + 10 EPA regions = 60 respondents)."]
["b Number of occurrences is based on the total number of affected facilities in year 1 that are required to submit initial notifications stated they are subject to the standard (all new boilers in the large and small solid and liquid subcategories, plus all existing large and small solid and liquid subcategories).  For initial notifications of compliance status, the number of occurrences is based on all new boilers in the large and small solid and liquid subcategories, existing large and small solid and liquid units have until year 3 to submit this notification."]
["c Number of occurrences is based on the assumption that EPA personnel will observe 20% of the initial performance tests that occur in year 1 (in year 1 only boilers in new large and small solid and liquid subcategories test)."]
["d Number of occurrences is based on the assumption that of the units that test in year 1, 10% will have to retest and EPA personnel will observe all these retests."]
["e Number of occurrences is based on the number of units that will test and set/submit operating limits in year 1 (in year 1 only new boilers in new large and small solid and liquid subcategories)."]
["f Number of occurrences begins in year 3 for existing units and in year 1 for new units and is based on the number of units maintaining records of control device parameters."]
["g Number of occurrences is based on the assumption that of the new units in year 1 that test, 10% of them will have exceedances and  need enforcement."]
["h Number of occurrences is the number of projected new units in years 1, 2, and 3 that will submit these semi-annual compliance reports (new units in the large and small solid and liquid subcategories) as well as existing large solid and liquid units that will begin to submit compliance reports in year 3."]
["i Number of occurrences is the number of  units in year 1 that will submit these biennial compliance reports (existing small solid and liquid subcategories)."]
["j Energy audits only occur at existing facilities with large units."]
["k Total cost is based on the number of trips taken by EPA to observe performance tests in year 1 (4.A. & 4.B.) multiplied by $1104 per trip.  The source for hotel and meals/incidental costs is based on FY' 10 per diem rates, averaged across all locations in the United States.  Airfares are estimated based on experience from other rulemakings. See: http://www.gsa.gov/Portal/gsa/ep/contentView.do?contentId=17943&contentType=GSA_BASIC"]
["L These rates are from the Office of Personnel Management (OPM), 2010 General Schedule, which excludes locality rates of pay.  The rates have been increased by 60 percent to account for the benefit packages available to government employees. These rates can be obtained from the OPM web site, http//www.opm.gov/oca/payrates/index/htm."]

{"sheet":"AgencyYR2","index":29,"n_rows":36,"n_cols":14,"rows_kept":36,"cut":false,"hidden":false,"merged":[[34,0,34,13],[35,0,35,13],[31,0,31,13],[25,0,25,13],[26,0,26,13],[0,0,0,13],[1,0,1,13],[20,6,20,9],[5,1,5,5],[13,2,13,5],[14,2,14,5]]}
["Table 9.B.  Annual Federal Government Burden and Cost of Recordkeeping and Reporting"]
[" for the Industrial, Commercial, and Institutional Boilers Area Source NESHAP Subpart JJJJJJ- Year 2 - Second Year After Promulgation"]
[]
["Burden Item",{"$nulls":5},"EPA hours per occurrence (A)","Number of occurrences per year (B)","EPA hours per occurrence per year (C=AxB)","Technical hours per year (D=C)","Management hours per year (E=Dx0.05)","Clerical hours per year (F=Dx0.1)","Costs, $L\n(H)","Footnotes"]
["1.","Read and understand rule requirements",{"$nulls":4},40,0,{"$f":"G5*H5","v":0},{"$f":"I5","v":0},{"$f":"J5*0.05","v":0},{"$f":"J5*0.1","v":0},{"$f":"(J5*'Base Data'!$C$60)+(K5*'Base Data'!$C$58)+(L5*'Base Data'!$C$59)","v":0},"a"]
["2.","Enter and update information into agency recordkeeping system",{"$nulls":4},2,{"$f":"SUM('Fac-ExistLrgSolid-Yr2'!$I$27,'Fac-ExistLrgLiquid-Yr2'!$H$16,'Fac-NewLrgSolid-Yr2'!$G$28,'Fac-NewLrgLiquid-Yr2'!$G$22,'Fac - ExistSmlSolid-Yr2'!$G$13,'Fac - ExistSmlLiquid-Yr2'!$G$13,'Fac-NewSmlSolid-Yr2'!$G$13,'Fac-NewSmlLiquid-Yr2'!$G$13)","v":1129},{"$f":"G6*H6","v":2258},{"$f":"I6","v":2258},{"$f":"J6*0.05","v":112.9},{"$f":"J6*0.1","v":225.8},{"$f":"(J6*'Base Data'!$C$60)+(K6*'Base Data'!$C$58)+(L6*'Base Data'!$C$59)","v":117019.72100000001},"b"]
["3.","Required activities"]
[null,"A.","Observe initial stack/performance test",null,null,null,40,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr2'!$G$9,'Fac-NewLrgSolid-Yr2'!$G$9:$G$11,'Fac-ExistLrgSolid-Yr2'!$I$12:$I$13)*0.2,0)","v":148},{"$f":"G8*H8","v":5920},{"$f":"I8","v":5920},{"$f":"J8*0.05","v":296},{"$f":"J8*0.1","v":592},{"$f":"(J8*'Base Data'!$C$60)+(K8*'Base Data'!$C$58)+(L8*'Base Data'!$C$59)","v":306801.03999999998},"c"]
[null,"B.","Observe repeat performance test",null,null,null,40,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr2'!$G$9,'Fac-NewLrgSolid-Yr2'!$G$9:$G$11,'Fac-ExistLrgSolid-Yr2'!$I$12:$I$13)*0.1,0)","v":74},{"$f":"G9*H9","v":2960},{"$f":"I9","v":2960},{"$f":"J9*0.05","v":148},{"$f":"J9*0.1","v":296},{"$f":"(J9*'Base Data'!$C$60)+(K9*'Base Data'!$C$58)+(L9*'Base Data'!$C$59)","v":153400.51999999999},"d"]
[null,"C.","Review operating parameters",null,null,null,2,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr2'!$G$9,'Fac-NewLrgSolid-Yr2'!$G$9:$G$11,'Fac-ExistLrgSolid-Yr2'!$I$12:$I$13),0)","v":740},{"$f":"G10*H10","v":1480},{"$f":"I10","v":1480},{"$f":"J10*0.05","v":74},{"$f":"J10*0.1","v":148},{"$f":"(J10*'Base Data'!$C$60)+(K10*'Base Data'!$C$58)+(L10*'Base Data'!$C$59)","v":76700.259999999995},"e"]
[null,"D.","Review continuous parameter monitoring",null,null,null,2,{"$f":"ROUND(SUM('Fac-NewLrgSolid-Yr2'!$G$37,'Fac-NewLrgLiquid-Yr2'!$G$31,'Fac-ExistLrgSolid-Yr2'!$I$38),0)","v":364},{"$f":"G11*H11","v":728},{"$f":"I11","v":728},{"$f":"J11*0.05","v":36.4},{"$f":"J11*0.1","v":72.8},{"$f":"(J11*'Base Data'!$C$60)+(K11*'Base Data'!$C$58)+(L11*'Base Data'!$C$59)","v":37728.235999999997},"f"]
["4","Excess Emissions Enforcement Activities and Inspections",{"$nulls":4},24,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr2'!$G$9,'Fac-NewLrgSolid-Yr2'!$G$9,'Fac-ExistLrgSolid-Yr2'!$I$12)*0.1,0)","v":45},0,{"$f":"I12","v":0},{"$f":"J12*0.05","v":0},{"$f":"J12*0.1","v":0},{"$f":"(J12*'Base Data'!$C$60)+(K12*'Base Data'!$C$58)+(L12*'Base Data'!$C$59)","v":0},"g"]
["5","Notification requirements"]
[null,"A.","Review initial notification that sources are subject to the standard ",null,null,null,2,{"$f":"H6","v":1129},{"$f":"G14*H14","v":2258},{"$f":"I14","v":2258},{"$f":"J14*0.05","v":112.9},{"$f":"J14*0.1","v":225.8},{"$f":"(J14*'Base Data'!$C$60)+(K14*'Base Data'!$C$58)+(L14*'Base Data'!$C$59)","v":117019.72100000001},"b"]
[null,"B.","Review notification of initial performance tests and review test plan",null,null,null,20,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr2'!$G$9,'Fac-NewLrgSolid-Yr2'!$G$9,'Fac-ExistLrgSolid-Yr2'!$I$12),0)","v":453},9060,9060,453,906,{"$f":"(J15*'Base Data'!$C$60)+(K15*'Base Data'!$C$58)+(L15*'Base Data'!$C$59)","v":469529.97000000003},"e"]
[null,"C.","Review notification of compliance status",null,null,null,2,{"$f":"SUM('Fac-NewSmlLiquid-Yr2'!$G$14,'Fac-NewSmlSolid-Yr2'!$G$14,'Fac - ExistSmlLiquid-Yr2'!$G$14,'Fac - ExistSmlSolid-Yr2'!$G$14,'Fac-NewLrgLiquid-Yr2'!$G$23,'Fac-NewLrgSolid-Yr2'!$G$29,'Fac-ExistLrgLiquid-Yr2'!$H$17,'Fac-ExistLrgSolid-Yr2'!$I$28)","v":1129},2258,2258,112.9,225.8,{"$f":"(J16*'Base Data'!$C$60)+(K16*'Base Data'!$C$58)+(L16*'Base Data'!$C$59)","v":117019.72100000001},"b"]
["6.","Reporting requirements",{"$nulls":6},0,0,0,0,{"$f":"(J17*'Base Data'!$C$60)+(K17*'Base Data'!$C$58)+(L17*'Base Data'!$C$59)","v":0}]
[null,"A.","Review annual compliance report",null,null,null,4,{"$f":"'Fac-NewLrgLiquid-Yr2'!$G$24+'Fac-NewLrgSolid-Yr2'!$G$30+'Fac-ExistLrgSolid-Yr2'!$I$30","v":182},728,728,36.4,72.8,{"$f":"(J18*'Base Data'!$C$60)+(K18*'Base Data'!$C$58)+(L18*'Base Data'!$C$59)","v":37728.235999999997},"h"]
[null,"B.","Review biennial compliance report",null,null,null,2,{"$f":"0.5*SUM('Fac-NewSmlLiquid-Yr2'!$G$15,'Fac-NewSmlSolid-Yr2'!$G$15,'Fac - ExistSmlLiquid-Yr2'!$G$15,'Fac - ExistSmlSolid-Yr2'!$G$15,'Fac-ExistLrgLiquid-Yr2'!$H$18,'Fac-ExistLrgSolid-Yr2'!$I$31)","v":1038},2076,2076,103.80000000000001,207.60000000000002,{"$f":"(J19*'Base Data'!$C$60)+(K19*'Base Data'!$C$58)+(L19*'Base Data'!$C$59)","v":107587.66200000001},"i"]
[null,"C. ","Review initial report on results of energy audit",null,null,null,2,{"$f":"SUM('Fac-ExistLrgLiquid-Yr2'!$H$10:$H$11,'Fac-ExistLrgSolid-Yr2'!$I$10:$I$11)","v":6635},13270,13270,663.5,1327,{"$f":"(J20*'Base Data'!$C$60)+(K20*'Base Data'!$C$58)+(L20*'Base Data'!$C$59)","v":687711.11499999999},"j"]
["7.","Travel Expenses for Tests Attended",{"$nulls":4},"3 days * ($110 hotel + $58 meals/incidentals) + ($600 round trip) = $1104 per trip",{"$nulls":5},{"$f":"(('Base Data'!$C$68*('Base Data'!$C$65+'Base Data'!$C$66))+'Base Data'!$C$67)*SUM(H8:H9)","v":245088},"k"]
["TOTAL BURDEN AND COST (SALARY)",{"$nulls":8},{"$f":"SUM(J5:J20)","v":42996},{"$f":"SUM(K5:K20)","v":2149.8000000000002},{"$f":"SUM(L5:L20)","v":4299.6000000000004},{"$f":"SUM(M5:M21)","v":2473334.202}]
["TOTAL ANNUAL HOURS",{"$nulls":10},{"$f":"(SUM(J5:J20))+(SUM(K5:K20))+(SUM(L5:L20))","v":49445.4}]
[]
["a Number of occurrences is the number of states where affected sources will exist and each EPA Region (50 states + 10 EPA regions = 60 respondents)."]
["b Number of occurrences is based on the total number of affected facilities in year 1 that are required to submit initial notifications stated they are subject to the standard (all new boilers in the large and small solid and liquid subcategories, plus all existing large and small solid and liquid subcategories).  For initial notifications of compliance status, the number of occurrences is based on all new boilers in the large and small solid and liquid subcategories, existing large and small solid and liquid units have until year 3 to submit this notification."]
["c Number of occurrences is based on the assumption that EPA personnel will observe 20% of the initial performance tests that occur in year 1 (in year 1 only boilers in new large and small solid and liquid subcategories test)."]
["d Number of occurrences is based on the assumption that of the units that test in year 1, 10% will have to retest and EPA personnel will observe all these retests."]
["e Number of occurrences is based on the number of units that will test and set/submit operating limits in year 1 (in year 1 only new boilers in new large and small solid and liquid subcategories)."]
["f Number of occurrences begins in year 3 for existing units and in year 1 for new units and is based on the number of units maintaining records of control device parameters."]
["g Number of occurrences is based on the assumption that of the new units in year 1 that test, 10% of them will have exceedances and  need enforcement."]
["h Number of occurrences is the number of projected new units in years 1, 2, and 3 that will submit these semi-annual compliance reports (new units in the large and small solid and liquid subcategories) as well as existing large solid and liquid units that will begin to submit compliance reports in year 3."]
["i Number of occurrences is the number of  units in year 2 that will submit these biennial compliance reports (existing small solid and liquid subcategories)."]
["j Energy audits only occur at existing facilities with large units."]
["k Total cost is based on the number of trips taken by EPA to observe performance tests in year 1 (4.A. & 4.B.) multiplied by $1104 per trip.  The source for hotel and meals/incidental costs is based on FY' 10 per diem rates, averaged across all locations in the United States.  Airfares are estimated based on experience from other rulemakings. See: http://www.gsa.gov/Portal/gsa/ep/contentView.do?contentId=17943&contentType=GSA_BASIC"]
["L These rates are from the Office of Personnel Management (OPM), 2010 General Schedule, which excludes locality rates of pay.  The rates have been increased by 60 percent to account for the benefit packages available to government employees. These rates can be obtained from the OPM web site, http//www.opm.gov/oca/payrates/index/htm."]

{"sheet":"AgencyYR3","index":30,"n_rows":36,"n_cols":14,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[20,6,20,9],[14,2,14,5],[13,2,13,5],[5,1,5,5],[35,0,35,13],[25,0,25,13],[29,0,29,13],[34,0,34,13],[26,0,26,13],[31,0,31,13]]}
["Table 9.C.  Annual Federal Government Burden and Cost of Recordkeeping and Reporting"]
[" for the Industrial, Commercial, and Institutional Boilers Area Source NESHAP Subpart JJJJJJ- Year 3 - Third Year After Promulgation"]
[]
["Burden Item",{"$nulls":5},"EPA hours per occurrence (A)","Number of occurrences per year (B)","EPA hours per occurrence per year (C=AxB)","Technical hours per year (D=C)","Management hours per year (E=Dx0.05)","Clerical hours per year (F=Dx0.1)","Costs, $L\n(H)","Footnotes"]
["1.","Read and understand rule requirements",{"$nulls":4},40,0,{"$f":"G5*H5","v":0},{"$f":"I5","v":0},{"$f":"J5*0.05","v":0},{"$f":"J5*0.1","v":0},{"$f":"(J5*'Base Data'!$C$60)+(K5*'Base Data'!$C$58)+(L5*'Base Data'!$C$59)","v":0},"a"]
["2.","Enter and update information into agency recordkeeping system",{"$nulls":4},2,{"$f":"SUM('Fac-ExistLrgSolid-Yr3'!$I$27,'Fac-ExistLrgLiquid-Yr3'!$H$16,'Fac-NewLrgSolid-Yr3'!$G$28,'Fac-NewLrgLiquid-Yr3'!$G$22,'Fac - ExistSmlSolid-Yr3'!$G$13,'Fac - ExistSmlLiquid-Yr3'!$G$13,'Fac-NewSmlSolid-Yr3'!$G$13,'Fac-NewSmlLiquid-Yr3'!$G$13)","v":1132},{"$f":"G6*H6","v":2264},{"$f":"I6","v":2264},{"$f":"J6*0.05","v":113.2},{"$f":"J6*0.1","v":226.4},{"$f":"(J6*'Base Data'!$C$60)+(K6*'Base Data'!$C$58)+(L6*'Base Data'!$C$59)","v":117330.66800000001},"b"]
["3.","Required activities"]
[null,"A.","Observe initial stack/performance test",null,null,null,40,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr3'!$G$9,'Fac-NewLrgSolid-Yr3'!$G$9:$G$11,'Fac-ExistLrgSolid-Yr3'!$I$12:$I$13)*0.2,0)","v":148},{"$f":"G8*H8","v":5920},{"$f":"I8","v":5920},{"$f":"J8*0.05","v":296},{"$f":"J8*0.1","v":592},{"$f":"(J8*'Base Data'!$C$60)+(K8*'Base Data'!$C$58)+(L8*'Base Data'!$C$59)","v":306801.03999999998},"c"]
[null,"B.","Observe repeat performance test",null,null,null,40,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr3'!$G$9,'Fac-NewLrgSolid-Yr3'!$G$9:$G$11,'Fac-ExistLrgSolid-Yr3'!$I$12:$I$13)*0.1,0)","v":74},{"$f":"G9*H9","v":2960},{"$f":"I9","v":2960},{"$f":"J9*0.05","v":148},{"$f":"J9*0.1","v":296},{"$f":"(J9*'Base Data'!$C$60)+(K9*'Base Data'!$C$58)+(L9*'Base Data'!$C$59)","v":153400.51999999999},"d"]
[null,"C.","Review operating parameters",null,null,null,2,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr3'!$G$9,'Fac-NewLrgSolid-Yr3'!$G$9:$G$11,'Fac-ExistLrgSolid-Yr3'!$I$12:$I$13),0)","v":738},{"$f":"G10*H10","v":1476},{"$f":"I10","v":1476},{"$f":"J10*0.05","v":73.8},{"$f":"J10*0.1","v":147.6},{"$f":"(J10*'Base Data'!$C$60)+(K10*'Base Data'!$C$58)+(L10*'Base Data'!$C$59)","v":76492.962},"e"]
[null,"D.","Review continuous parameter monitoring",null,null,null,2,{"$f":"ROUND(SUM('Fac-NewLrgSolid-Yr3'!$G$37,'Fac-NewLrgLiquid-Yr3'!$G$31,'Fac-ExistLrgSolid-Yr3'!$I$38),0)","v":1120},{"$f":"G11*H11","v":2240},{"$f":"I11","v":2240},{"$f":"J11*0.05","v":112},{"$f":"J11*0.1","v":224},{"$f":"(J11*'Base Data'!$C$60)+(K11*'Base Data'!$C$58)+(L11*'Base Data'!$C$59)","v":116086.88000000002},"f"]
["4","Excess Emissions Enforcement Activities and Inspections",{"$nulls":4},24,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr3'!$G$9,'Fac-NewLrgSolid-Yr3'!$G$9,'Fac-ExistLrgSolid-Yr3'!$I$12)*0.1,0)","v":45},0,{"$f":"I12","v":0},{"$f":"J12*0.05","v":0},{"$f":"J12*0.1","v":0},{"$f":"(J12*'Base Data'!$C$60)+(K12*'Base Data'!$C$58)+(L12*'Base Data'!$C$59)","v":0},"g"]
["5","Notification requirements"]
[null,"A.","Review initial notification that sources are subject to the standard ",null,null,null,2,{"$f":"H6","v":1132},{"$f":"G14*H14","v":2264},{"$f":"I14","v":2264},{"$f":"J14*0.05","v":113.2},{"$f":"J14*0.1","v":226.4},{"$f":"(J14*'Base Data'!$C$60)+(K14*'Base Data'!$C$58)+(L14*'Base Data'!$C$59)","v":117330.66800000001},"b"]
[null,"B.","Review notification of initial performance tests and review test plan",null,null,null,20,{"$f":"ROUND(SUM('Fac-NewLrgLiquid-Yr3'!$G$9,'Fac-NewLrgSolid-Yr3'!$G$9,'Fac-ExistLrgSolid-Yr3'!$I$12),0)","v":452},9040,9040,452,904,{"$f":"(J15*'Base Data'!$C$60)+(K15*'Base Data'!$C$58)+(L15*'Base Data'!$C$59)","v":468493.48},"e"]
[null,"C.","Review notification of compliance status",null,null,null,2,{"$f":"SUM('Fac-NewSmlLiquid-Yr3'!$G$14,'Fac-NewSmlSolid-Yr3'!$G$14,'Fac - ExistSmlLiquid-Yr3'!$G$14,'Fac - ExistSmlSolid-Yr3'!$G$14,'Fac-NewLrgLiquid-Yr3'!$G$23,'Fac-NewLrgSolid-Yr3'!$G$29,'Fac-ExistLrgLiquid-Yr3'!$H$17,'Fac-ExistLrgSolid-Yr3'!$I$28)","v":92468},184936,184936,9246.8000000000011,18493.600000000002,{"$f":"(J16*'Base Data'!$C$60)+(K16*'Base Data'!$C$58)+(L16*'Base Data'!$C$59)","v":9584215.7320000008},"b"]
["6.","Reporting requirements",{"$nulls":6},0,0,0,0,{"$f":"(J17*'Base Data'!$C$60)+(K17*'Base Data'!$C$58)+(L17*'Base Data'!$C$59)","v":0}]
[null,"A.","Review annual compliance report",null,null,null,4,{"$f":"'Fac-NewLrgLiquid-Yr3'!$G$24+'Fac-NewLrgSolid-Yr3'!$G$30+'Fac-ExistLrgSolid-Yr3'!$I$30","v":561},2244,2244,112.2,224.4,{"$f":"(J18*'Base Data'!$C$60)+(K18*'Base Data'!$C$58)+(L18*'Base Data'!$C$59)","v":116294.17800000001},"h"]
[null,"B.","Review biennial compliance report",null,null,null,2,{"$f":"0.5*SUM('Fac-NewSmlLiquid-Yr3'!$G$15,'Fac-NewSmlSolid-Yr3'!$G$15,'Fac - ExistSmlLiquid-Yr3'!$G$15,'Fac - ExistSmlSolid-Yr3'!$G$15,'Fac-ExistLrgLiquid-Yr3'!$H$18,'Fac-ExistLrgSolid-Yr3'!$I$31)","v":47082.5},94165,94165,4708.25,9416.5,{"$f":"(J19*'Base Data'!$C$60)+(K19*'Base Data'!$C$58)+(L19*'Base Data'!$C$59)","v":4880054.0425000004},"i"]
[null,"C. ","Review initial report on results of energy audit",null,null,null,2,{"$f":"SUM('Fac-ExistLrgLiquid-Yr3'!$H$10:$H$11,'Fac-ExistLrgSolid-Yr3'!$I$10:$I$11)","v":6633},13266,13266,663.30000000000007,1326.6000000000001,{"$f":"(J20*'Base Data'!$C$60)+(K20*'Base Data'!$C$58)+(L20*'Base Data'!$C$59)","v":687503.81700000004},"j"]
["7.","Travel Expenses for Tests Attended",{"$nulls":4},"3 days * ($110 hotel + $58 meals/incidentals) + ($600 round trip) = $1104 per trip",{"$nulls":5},{"$f":"(('Base Data'!$C$68*('Base Data'!$C$65+'Base Data'!$C$66))+'Base Data'!$C$67)*SUM(H8:H9)","v":245088},"k"]
["TOTAL BURDEN AND COST (SALARY)",{"$nulls":8},{"$f":"SUM(J5:J20)","v":320775},{"$f":"SUM(K5:K20)","v":16038.750000000002},{"$f":"SUM(L5:L20)","v":32077.500000000004},{"$f":"SUM(M5:M21)","v":16869091.987500001}]
["TOTAL ANNUAL HOURS",{"$nulls":10},{"$f":"(SUM(J5:J20))+(SUM(K5:K20))+(SUM(L5:L20))","v":368891.25}]
[]
["a Number of occurrences is zero, as this burden was a one time requirement and it was assigned to year 1. "]
["b Number of occurrences is based on the total number of affected facilities in year 3 that are required to submit initial notifications (all new boilers in the large and small solid and liquid subcategories)."]
["c Number of occurrences is based on the assumption that EPA personnel will observe 20% of the initial performance tests that occur in year 3 (in year 3 only boilers in new large and small solid and liquid subcategories test)."]
["d Number of occurrences is based on the assumption that of the units that test in year 3, 10% will have to retest and EPA personnel will observe all these retests."]
["e Number of occurrences is based on the number of units that will test and set/submit operating limits in year 3 (in year 3 only boilers in new large and small solid and liquid and half of existing large solid and liquid subcategories)."]
["f Number of occurrences begins in year 3 for existing units and in year 1 for new units and is based on the number of units maintaining records of control device parameters."]
["g Number of occurrences is based on the assumption that of the new units in year 3 that test, 10% of them will have exceedances and need enforcement."]
["h Number of occurrences is the number of projected new units in years 1, 2, and 3 that will submit these semi-annual compliance reports (new units in the large and small solid and liquid subcategories) as well as existing large solid and liquid units that will begin to submit compliance reports in year 3."]
["i Number of occurrences is the number of  units in year 3 that will submit these biennial compliance reports (existing small solid and liquid subcategories)."]
["j Energy audits only occur at existing facilities with large units."]
["k Total cost is based on the number of trips taken by EPA to observe performance tests in year 1 (4.A. & 4.B.) multiplied by $1104 per trip.  The source for hotel and meals/incidental costs is based on FY' 10 per diem rates, averaged across all locations in the United States.  Airfares are estimated based on experience from other rulemakings. See: http://www.gsa.gov/Portal/gsa/ep/contentView.do?contentId=17943&contentType=GSA_BASIC"]
["L These rates are from the Office of Personnel Management (OPM), 2010 General Schedule, which excludes locality rates of pay.  The rates have been increased by 60 percent to account for the benefit packages available to government employees. These rates can be obtained from the OPM web site, http//www.opm.gov/oca/payrates/index/htm."]