{"text_format":"2","workbook":"xls","n_sheets":19,"sheets":["Instructions","Table 2.1","Table 2.2 (a)","Table 2.2 (b)","Table 2.2 (c)","Table 2.2 (d)","Table 2.2 (e)","Table 2.3","Table 2.4 (a)","Table 2.4 (b)","Table 2.4 (c)","Table 2.4 (d)","Table 2.4 (e)","File Name Help","Financings","Proceeds","Current","all","SelectLists"],"not_rendered":{"charts":30,"images":5,"macros":1,"external_links":2,"defined_names":151,"comments":106,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Instructions","index":0,"n_rows":49,"n_cols":3,"rows_kept":49,"cut":false,"hidden":false,"merged":[[6,0,6,3],[7,2,7,4]],"flags":["formulas_cached_only"]}
["Exhibit F2:  Complete Fund Workbook Instructions"]
["V1.1.b - May 24, 2006"]
[]
["General Instructions:"]
[]
["You will have one Excel workbook (file) for each Complete fund you are presenting."]
["Save the name of this file as \"F2-\" + 10 character (or less) acronym that identifies your applicant name +  \"; \" + \"Complete\" + year of first investment + \"; \" + the first and last name initials for each principal for which this workbook pertains separated by commas + \"; \" +date when this report was prepared in YYYYMMDD format."]
["For assistance in creating the correct file name, click on the link to the right.",null,"File Name Help"]
["Example:  "]
["Applicant Name:  Southern Ventures Fund"]
["Principal Name:  John Browning, Mary Jones"]
["Year of First Investment:  1995"]
["Date Report Prepared:  September 30, 2003"]
["File Name for Workbook:  \n     F2-SouthernVF; Complete1995; JB,MJ;  20030930"]
[]
["Follow the step by step instructions below, referring to Exhibit F for detailed instructions on each table."]
[]
["Click on tables to go to associated worksheets."]
[]
["Instruction","Worksheet"]
[]
["1.  Enter General Fund Information","Table F2.1"]
[]
["2.  Enter Portfolio Information"]
[]
["a.  Enter List of Portfolio Companies","Table F2.2 ( a )"]
[]
["b.  Enter Portfolio Financing Information","Table F2.2 ( b )"]
[]
["c.  Enter Portfolio Company Realized Events","Table F2.2 ( c )"]
[]
["d.  Current Status and Unrealized Portfolio Company Information","Table F2.2 ( d )"]
[]
["e.  Describe Your Involvement with Company","Table F2.2 ( e )"]
[]
["3.  Enter Fund Cashflow Information","Table F2.3"]
[]
["4.  Review Fund Statistics"]
[]
["e.  Review Portfolio Summary","Table F2.4 ( a )"]
[]
["b.  Review Financing Statistics","Table F2.4 ( b )"]
[]
["c.  Review Investment Performance Statistics","Table F2.4 ( c )"]
[]
["d.  Review Graphics","Table F2.4 ( d )"]
[]
["5.  Review Fund Statistics if You Were an SBIC","Table F2.5 (TBD)"]
["e.  Review Fund Statistics","Table F2.4 ( e)"]

{"sheet":"Table 2.1","index":1,"n_rows":53,"n_cols":20,"rows_kept":53,"cut":false,"hidden":false,"merged":[[1,2,1,6],[12,5,12,7],[13,5,13,7],[30,2,38,7],[4,4,4,7],[6,4,6,7],[8,4,8,7],[11,5,11,7],[15,5,15,7],[17,5,17,7],[42,2,50,7]],"flags":["formulas_cached_only"]}
[null,null,0,0,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},1,"00:00:00","00:00:00","00:00:00",0,0,0,0,0]
["i",{"$nulls":6},"Next Step"]
[null,null,"Table F2.1 General Fund Information"]
[]
[null,null,"1.  SBIC Applicant: "]
[]
[null,null,"2.  Principal (s):  "]
[]
[null,null,"3.  Fund Name"]
[]
[null,null,"4.  Fund Location"]
[null,null,"(a) Street Address"]
[null,null,"(b) City, State"]
[null,null,"(c)  Phone Number (include area code)"]
[]
[null,null,"5. Job Title(s) at This Fund"]
[null,null,"6.  General Fund Information"]
[null,null,"    (a) Fund Status",null,null,1]
[null,null,"    (b) Date of First Portfolio Investment Closing",{"$nulls":5},1,1900]
[null,null,"    (c) Is this fund ended?  (Y/N)"]
[null,null,"(d) Enter the date the fund was ended OR the \"as of\" date for",{"$nulls":5},2007]
[null,null,"which the fund information will be reported, if the fund is ongoing."]
[null,null,"(e) Except for contingent or follow-on investments, final year expected for making new"]
[null,null,"investments."]
[null,null,"(f) Number of Companies Financed to Date"]
[null,null,"(g) Total committed capital (including participating securities leverage , if an SBIC)"]
[null,null,"(h) Total capital commitments released"]
[]
[null,null,"8.  Very short narrative on investment strategy of prior fund, including lifecycle stages of investments"]
[null,null,"and industry sectors"]
{"$rows_empty":10}
[null,null,"9.  Footnotes"]
{"$rows_empty":11}
[null,null,"Next Step"]

{"sheet":"Table 2.2 (a)","index":2,"n_rows":150,"n_cols":10,"rows_kept":150,"cut":false,"hidden":false,"merged":[[0,2,0,8],[5,4,5,9]],"flags":["formulas_cached_only"]}
["i",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":6},"Next Step"]
[null,null,"Table F2.2 (a) Portfolio Data"]
[null,null,"SBIC Applicant/Principal:  ; "]
[null,null,"Number of Investments:  "]
[]
[{"$nulls":4},"Company Information at Initial Investment"]
[null,null,null,"Company Name","Age of Company (Yrs)","Stage of Company","State of Company's Primary Offices","Primary Industry","Description of Products/Services","Fund Lead Status"]
["",0,1]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]
["",0,"N/A"]

{"sheet":"Table 2.2 (b)","index":3,"n_rows":507,"n_cols":19,"rows_kept":507,"cut":false,"hidden":false,"merged":[[3,5,3,10],[0,2,0,11]],"flags":["formulas_cached_only"]}
["i",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":9},"Next Step"]
[null,null,"Table F2.2 (b) Portfolio Company Financing Rounds"]
[null,null,"SBIC Applicant/Principal:  ; "]
[]
[null,null,null,"You must use the same company names as those in Table F2.2.",{"$nulls":6},"Total Financing",0]
[null,null,null,"Company Name","Round/ Series","Month/Year of Investment","Pre-Money Company Valuation ($)","Size of \nRound ($)","Co-investors","Loan?","Type of Security","Amount ($)","Total % Ownership After Round","Stage of Company","State of Company's Primary Offices","Region of Company's Primary Offices","Industry","Fund Lead  Status","Invest Year"]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]
["",0,{"$nulls":11},"","","","","",""]

{"sheet":"Table 2.2 (c)","index":4,"n_rows":207,"n_cols":21,"rows_kept":207,"cut":false,"hidden":false,"merged":[[3,5,3,6],[0,3,0,11],[4,3,4,12]],"flags":["formulas_cached_only"]}
["i",{"$error":"#N/A"},null,{"$error":"#N/A"},{"$nulls":8},"Next Step"]
[null,null,"Table F2.2 (c) Portfolio Company Realized Events (Including Write-offs)"]
[null,null,"SBIC Applicant/Principal:  "]
[]
[null,null,null,"Enter a separate line item for each exit/liquidation.  If you had 3 separate liquidations (at separate times) of a company, then you will have 3 line items.  You must use the same company names as those in Table F2.2 (a).  Please note:  All gross investment IRRs and multiples are calculations under Table 2.4 (a)."]
[{"$nulls":8},"Totals",0,0,0,0,0,0]
[null,null,null,"Company Name","Month/ Year \nof Exit","Total Company Valuation at Exit","Type of Exit","Class","Nature of Proceeds","Cost Basis of Exit Proceeds ($)","Cash Proceeds ($)","Value of Non-cash Proceeds ($)","Total","Realized Gains (Losses) from Exit","Multiple of Cost","Stage of Company","State of Company's Primary Offices","Region of Company's Primary Offices","Industry","Fund Lead  Status","Year of Exit"]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]
["",0,{"$nulls":10},0,0,"","","","","","",""]

{"sheet":"Table 2.2 (d)","index":5,"n_rows":152,"n_cols":35,"rows_kept":152,"cut":false,"hidden":false,"merged":[[0,2,0,10],[6,18,6,21],[6,12,6,17],[6,4,6,5],[6,6,6,11]],"flags":["formulas_cached_only"]}
["i",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":8},"Next Step"]
[null,null,"Table F2.2 (d) Current Status and Unrealized Portfolio Company Information"]
[null,null,"SBIC Applicant/Principal:  ; "]
[null,null,"Number of Investments:  "]
[null,null,null,"Enter data for each of the companies you listed in Table 2.2 (a)"]
[]
[{"$nulls":4},"Status of \nCompany",null,"Current Valuation\nInformation",{"$nulls":5},"Next Round Information",{"$nulls":5},"Projected Exit Information"]
[{"$nulls":9},"Total",0,null,"Total",0,null,0,null,null,null,"Total",0]
[null,null,null,"Company Name","Investment Open (Y/N)","Date Investment Closed (MM/YYYY)","Percentage Ownership (%)","Last Valuation Date (MM/YYYY)","Date Valuation Was Last Changed (MM/YYYY)","Basis for Valuation","Current Value of Holdings ($)","Current Company Value ($)","Next Round Code","Total Round Size ($)","Likelihood of Meeting Financing Needs (%)","Your Amount ($)","Anticipated Total Ownership After Round (%)","Projected Company Pre-Money Valuation ($)","Projected Exit Year","Projected Type of Exit","Forecasted Exit Proceeds ($)","Likelihood of Meeting Forecast (%)","Stage of Company","State of Company's Primary Offices","Region of Company's Primary Offices","Industry","Fund Lead  Status","close year"]
["",0,1,0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]
["",0,"N/A",0,{"$nulls":18},"","","","","","",null,null,null,0,0,0,18]

{"sheet":"Table 2.2 (e)","index":6,"n_rows":151,"n_cols":38,"rows_kept":151,"cut":false,"hidden":false,"merged":[[5,14,5,20],[5,4,5,13],[0,14,0,15],[0,2,0,13]],"flags":["formulas_cached_only"]}
["i",{"$error":"#N/A"},{"$error":"#N/A"},{"$nulls":11},"Next Step"]
[null,null,"Table F2.2 (e) Company Involvement"]
[{"$nulls":4},"SBIC Applicant/Principal:  ; ",{"$nulls":9},"SBIC Applicant/Principal:  ; "]
[{"$nulls":4},"Number of Investments:  ",{"$nulls":9},"Number of Investments:  "]
[]
[null,"E",null,null,"Pre-Investment Role",{"$nulls":9},"Post-Investment Active Involvement in Company"]
[null,null,null,"Count",0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$nulls":9},"Pre-Investment Checks",null,null,null,"Post-Investment Checks"]
[null,null,null,"Company Name","Deal Lead","Deal Co-Lead","Deal Source","Financial Analysis","Market Research","Lead Due Diligence","Investment Committee","Negotiation","Closing","Discussion of \nPre-Investment Role","Top Ranking Officer Replaced","Board of Directors","Committees","Exit Process","Workouts, etc..","Officer of the company","Discussion of \nPost-Investment Role","Stage of Company","State of Company's Primary Offices","Region of Company's Primary Offices","Industry","Fund Lead  Status",null,null,null,"Num of X","Num of blanks","Num of spaces","Total","Num of X","Num of blanks","Num of spaces","Total"]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]
["",0,"N/A",0,{"$nulls":17},"","","","","",null,null,null,0,9,0,9,0,6,0,6,15]

{"sheet":"Table 2.3","index":7,"n_rows":64,"n_cols":31,"rows_kept":64,"cut":false,"hidden":false,"merged":[[59,8,59,9],[19,16,20,16],[19,18,20,18],[16,2,16,3],[11,6,11,13],[18,13,19,13],[17,11,17,13],[17,4,17,9],[18,11,19,11],[18,5,18,7],[18,4,19,4],[18,12,19,12]],"flags":["formulas_cached_only"]}
["i",{"$nulls":12},"Next Step"]
[null,null,"Table F2.3 Overall Fund Cashflows"]
[null,null,"SBIC Applicant/Principal:  ; "]
[]
[]
[null,null,"1.  Calculate Residual Value"]
[]
[null,null,"+  Value of Investments",null,null,0,"Totaled from Table 2.2 (d)"]
[null,null,"+  a. Cash and Cash Equivalents"]
[null,null,"-  b.  Liabilities",null,null,null,"Enter as a positive number.  Include any SBA Leverage, money owed for management/fund expenses and carried interest."]
[{"$nulls":4},"Gross Residual Value",0]
[null,null,"- c.  Residual Value Going to Carry",null,null,null,"Enter the amount of carried interest  as a positive number you would receive if you were to exit your investments \nat the current value of your holdings, as identified in Table 2.2 (d)"]
[{"$nulls":4},"Net Residual Value",0]
[]
[null,null,"2.  By Year Investor Cash Flows, Expenses, and Other Revenues"]
[]
[null,null,"Non-released Commitments",null,0,"From Table 2.1, calculated as 6(g) Total Capital Commitments - 6(h) Total Capital Commitments Released"]
[{"$nulls":4},"(a)  Investor Cashflows and Residual Value",{"$nulls":6},"(b)  Other Items"]
[{"$nulls":4},"i) Amount of Takedown/ Paid-in Capital","ii) Distribution Information",{"$nulls":5},"i) Mgt and Fund Expenses","ii) Carried Interest on Distributions","iii) Other Revenues",null,null,null,0.025]
[null,null,null,"Year",null,"Amount of Distribution","Cash","Non-cash","Net Residual Value","Investor Net Cashflows",{"$nulls":4},"Company Financing $","Total Proceeds","Balance sheet cost of investments","Est. SBIC Max Mgt Fees ","Est. Cash Balance*",null,"SBIC Calculations"]
[null,null,null,"Total",0,0,0,0,0,null,null,0,0,0,0,0,null,0,null,null,"Estimated Cash",{"$nulls":6},"Cum Paid In","Cum Distributed"]
[null,null,null,1900,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,{"$nulls":8},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1901,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"+ Takedown",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1902,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"+Total Proceeds",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1903,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"+Other Revenues",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1904,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"+ Liabilities",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1905,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"- Company Financings",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1906,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"-Investor Distributions",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1907,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"- Mgt and Fund Expenses",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1908,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"- Carried Interest",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1909,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,null,0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1910,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,{"$nulls":8},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1911,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"User Enter Cash",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1912,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,{"$nulls":8},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1913,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"Computed Residual Value Carry",{"$nulls":6},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1914,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"Total Distributions",0,"(includes carried interested distributed to management)",{"$nulls":4},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1915,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"+ Gross Residual Value",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1916,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"- Total Commitments",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1917,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"Total Profits",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1918,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"x Carried Interest %",0.2,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1919,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null," Total Carried Interest",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,1920,null,0,null,null,0,0,{"$nulls":4},0,0,0,0,0,null,"- Total Carried Interest Distributed",0,{"$nulls":5},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,"Commitments Not Drawn",0,{"$nulls":15},"Total Residual Value Carried Interest",0]
[{"$nulls":30},{"$error":"#DIV/0!"}]
[null,null,"3.  Cash Remaining for Follow-on, New Investments, and Management Expenses =",{"$nulls":27},{"$error":"#DIV/0!"}]
[{"$nulls":18},"* Working capital not considered in estimated cash"]
[{"$nulls":4},"+ Investor Commitments Not Drawn",null,null,0]
[{"$nulls":4},"+  a. Cash and Cash Equivalents",null,null,0]
[{"$nulls":4},"-  b.  Liabilities",null,null,0]
[{"$nulls":6},"Cash  and Commitments Remaining",0]
[]
[]
[{"$nulls":7},"Amount","Cash Balance"]
[null,null,"4. Commitments outstanding to portfolio companies not yet funded",{"$nulls":5},0]
[null,null,"5. Reserves for follow-on investments not committed",{"$nulls":5},0]
[null,null,"6. Reserves for future management fees",{"$nulls":5},0]
[{"$nulls":6},"Capital Available for New investments",0]
[]
[null,null,"7. Fund Performance Calculations"]
[{"$nulls":7},"Your Fund","Venture Avg for VY 1900"]
[{"$nulls":6},"FUND IRR",{"$error":"#NUM!"},{"$error":"#N/A"}]
[{"$nulls":6},"RESIDUAL VALUE TO PAID IN CAPITAL",{"$error":"#DIV/0!"}]
[{"$nulls":6},"DISTRIBUTIONS TO PAID IN CAPITAL",{"$error":"#DIV/0!"},{"$error":"#N/A"}]
[{"$nulls":6},"TOTAL VALUE TO PAID IN CAPITAL",{"$error":"#DIV/0!"}]

{"sheet":"Table 2.4 (a)","index":8,"n_rows":99,"n_cols":112,"rows_kept":99,"cut":false,"hidden":false,"merged":[[5,15,5,17],[5,21,5,29]],"flags":["formulas_cached_only"]}
["i",{"$nulls":8},"Next Step",{"$nulls":11},"IRR Guess",-0.9,{"$nulls":6},"Next Step"]
[null,null,"Table F2.4 (a) Portfolio Summary"]
[null,null,"SBIC Applicant/Principal:  ; "]
[null,null,"Number of Investments:  "]
[]
[null,null,"Portfolio Company Overview",{"$nulls":12},"Gains (Loss)",{"$nulls":5},"Performance Metrics based on Current Values",{"$nulls":12},"Net Cashflows with residual values",{"$nulls":25},"Financing Cashflows",{"$nulls":25},"Proceeds Cashflows"]
[null,null,null,"Company","Stage of Company","State","Region","Industry","Fund Lead Status","Total Financing Costs","Percent of Cost","Total Cash & Non-Cash Proceeds","Cost Basis of Proceeds","Residual Value","Residual Cost","Realized","Unrealized","Total","Realized Gains","Realized Losses",null,"IRR","Residual Value to Residual Cost","Distributions to Total Cost","Residual Value to Total Cost","Total Value to Cost Multiple","Year of Initial Investment","Last Year Exited","Projected/Actual year to Exit","Years to Exit",{"$nulls":5},1900,1901,1902,1903,1904,1905,1906,1907,1908,1909,1910,1911,1912,1913,1914,1915,1916,1917,1918,1919,1920,1921,1922,1923,1924,null,1900,1901,1902,1903,1904,1905,1906,1907,1908,1909,1910,1911,1912,1913,1914,1915,1916,1917,1918,1919,1920,1921,1922,1923,1924,null,1900,1901,1902,1903,1904,1905,1906,1907,1908,1909,1910,1911,1912,1913,1914,1915,1916,1917,1918,1919,1920,1921,1922,1923,1924]
[null,null,null,"TOTALS",{"$nulls":5},0,0,0,0,0,0,0,0,0,null,null,"Gross Pool",{"$error":"#NUM!"},{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":20},"Average",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"}]
[{"$nulls":20},"Cpt Wgt Avg",0,0,0,0,0]
[{"$nulls":20},"Median",{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[]
[]
[null,null,null,"Company","Stage of Company","State","Region","Industry","Fund Lead Status","Total Cost","Percent of Cost","Total Cash & Non-Cash Proceeds","Cost Basis of Proceeds","Residual Value","Residual Cost","Realized","Unrealized","Total","Realized Gains","Realized Losses","Financial Status","IRR","Residual Value to Residual Cost","Distributions to Total Cost","Residual Value to Total Cost","Total Value to Cost Multiple","Year of Initial Investment","Last Year Exited","Projected year to Exit","Years to Exit"]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"Table 2.4 (b)","index":9,"n_rows":113,"n_cols":29,"rows_kept":113,"cut":false,"hidden":false,"merged":[[49,4,49,5]],"flags":["formulas_cached_only"]}
["i",{"$nulls":9},"Next Step"]
[null,null,"Table F2.4 (b) Portfolio Financing Statistics"]
[null,null,"SBIC Applicant/Principal:  ; "]
[]
[null,null,"Gross Financing/Investment Statistics (Before Expenses)"]
[]
[null,null,null,"Number of Portfolio Companies",null,null,0]
[null,null,null,"Number of Financings",null,null,0]
[null,null,null,"Total Cost of Investments",null,null,0]
[]
[]
[null,null,"Distribution of Individual Financings by Dollar Size"]
[]
[null,null,null,"From","To","Total Financing Dollars","% of Financing Dollars","Number of Financings","% of Financings"]
[null,null,1,0,{"$error":"#NUM!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,2,{"$error":"#NUM!"},{"$error":"#NUM!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,3,{"$error":"#NUM!"},{"$error":"#NUM!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,4,{"$error":"#NUM!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[{"$nulls":4},"Total",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[]
[null,null,null,"Median Financing Size",{"$error":"#NUM!"},"Maximum",0,"Smallest",0]
[]
[null,null,"Distribution of Company Financings by Dollar Size"]
[]
[null,null,null,"From","To","Total Financing Dollars","% of Financing Dollars","Number of Companies","% of Companies"]
[null,null,1,0,{"$error":"#NUM!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,2,{"$error":"#NUM!"},{"$error":"#NUM!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,3,{"$error":"#NUM!"},{"$error":"#NUM!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,4,{"$error":"#NUM!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[{"$nulls":4},"Total",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[]
[null,null,null,"Median Company Financing Size",{"$error":"#NUM!"},"Maximum",0,"Smallest",0]
[]
[null,null,"Distribution of Exit Mechanisms Utilized"]
[]
[null,null,null,"Exit Mechanism","Total Financing Dollars (Cost)","% of Financing Dollars","Number of Exit Events","% of Exits","Total Proceeds","% of Proceeds"]
[null,null,1,"Sale",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,2,"IPO",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,3,"Write-off",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,4,"Merger/Acquisition",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,5,"Distress",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,6,"Recap",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,7,"MBO (including ESOPs)",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,8,"Loan Repayment",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,null,"Total",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"}]
[null,null,null,"Total"]
[]
[]
[null,null,"Distribution of Company Financings by Stage/Life Cycle"]
[]
[null,null,null,"Stage","Total Financing Dollars","% of Financing Dollars","Number of Companies","% of Companies","Proceeds ($)","% of Proceeds","Residual Values ($)","Residual Cost ($)","Multiple of Cost","Basis of Cost of Proceeds","Realized Gains (Losses)","Unrealized Gains (Losses)","Total Gains (Losses)",{"$nulls":10},"Realized Gains","Realized Losses"]
[null,null,1,"Later",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Later",0,0]
[null,null,2,"Early",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Early",0,0]
[null,null,3,"Expansion",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Expansion",0,0]
[null,null,4,"Seed",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Seed",0,0]
[null,null,5,"Change of Control",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Change of Control",0,0]
[null,null,6,"Turn Around",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Turn Around",0,0]
[null,null,null,"Total",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0]
[]
[null,null,"By Industry"]
[]
[null,null,null,"Industry","Total Financing Dollars","% of Financing Dollars","Number of Companies","% of Companies","Proceeds ($)","% of Proceeds","Residual Values ($)","Residual Cost ($)","Multiple of Cost","Basis of Cost of Proceeds","Realized Gains (Losses)","Unrealized Gains (Losses)","Total Gains (Losses)",{"$nulls":10},"Realized Gains","Realized Losses"]
[null,null,1,"Medical/Health",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Medical/Health",0,0]
[null,null,2,"Computer Hardware",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Computer Hardware",0,0]
[null,null,3,"Financial Services",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Financial Services",0,0]
[null,null,4,"Semi-conductors/Other Electr.",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Semi-conductors/Other Electr.",0,0]
[null,null,5,"Communications and Media",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Communications and Media",0,0]
[null,null,6,"Business Services",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Business Services",0,0]
[null,null,7,"Agriculture/Forestry/Fishing",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Agriculture/Forestry/Fishing",0,0]
[null,null,8,"Computer Software",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Computer Software",0,0]
[null,null,9,"Internet Specific",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Internet Specific",0,0]
[null,null,10,"Biotechnology",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Biotechnology",0,0]
[null,null,11,"Manufacturing",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Manufacturing",0,0]
[null,null,12,"Computer Other",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Computer Other",0,0]
[null,null,13,"Consumer Related",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Consumer Related",0,0]
[null,null,14,"Industrial/Energy",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Industrial/Energy",0,0]
[null,null,15,"Transportation",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Transportation",0,0]
[null,null,16,"Construction",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Construction",0,0]
[null,null,17,"Utilities",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Utilities",0,0]
[null,null,18,"Other",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Other",0,0]
[{"$nulls":4},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0]
[]
[null,null,"By Geographic Region"]
[]
[null,null,null,"Region","Total Financing Dollars","% of Financing Dollars","Number of Companies","% of Companies","Proceeds ($)","% of Proceeds","Residual Values ($)","Residual Cost ($)","Multiple of Cost","Basis of Cost of Proceeds","Realized Gains (Losses)","Unrealized Gains (Losses)","Total Gains (Losses)",{"$nulls":10},"Realized Gains","Realized Losses"]
[null,null,1,"Southeast",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Southeast",0,0]
[null,null,2,"Mid-Atlantic",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Mid-Atlantic",0,0]
[null,null,3,"Southwest",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Southwest",0,0]
[null,null,4,"Northwest",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Northwest",0,0]
[null,null,5,"MidCentral",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"MidCentral",0,0]
[null,null,5,"Northeast",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Northeast",0,0]
[null,null,7,"Other/Non-US",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Other/Non-US",0,0]
[{"$nulls":4},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0]
[]
[]
[null,null,"By Fund Lead Status"]
[]
[null,null,null,"Fund Lead Status","Total Financing Dollars","% of Financing Dollars","Number of Companies","% of Companies","Proceeds ($)","% of Proceeds","Residual Values ($)","Residual Cost ($)","Multiple of Cost","Basis of Cost of Proceeds","Realized Gains (Losses)","Unrealized Gains (Losses)","Total Gains (Losses)",{"$nulls":10},"Realized Gains","Realized Losses"]
[null,null,1,"Sole VC Investor",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Sole VC Investor",0,0]
[null,null,2,"Syndicate Lead",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Syndicate Lead",0,0]
[null,null,3,"Syndicate Participant",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Syndicate Participant",0,0]
[null,null,4,"Syndicate Co-Lead",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Syndicate Co-Lead",0,0]
[null,null,5,"Other",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":9},"Other",0,0]
[{"$nulls":4},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0]
[]
[null,null,"By Financial Status"]
[]
[null,null,null,"Financial Status","Total Financing Dollars","% of Financing Dollars","Number of Companies","% of Companies","Proceeds ($)","% of Proceeds","Residual Values ($)","Residual Cost ($)","Multiple of Cost","Basis of Cost of Proceeds","Realized Gains (Losses)","Unrealized Gains (Losses)","Total Gains (Losses)",{"$nulls":10},"Realized Gains","Realized Losses"]
[null,null,1,"Above",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":10},0,0]
[null,null,2,"Loss",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":10},0,0]
[null,null,3,"Total Loss",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":10},0,0]
[null,null,4,"Flat",0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0,{"$nulls":10},0,0]
[{"$nulls":4},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,0,0,0,0,0]

{"sheet":"Table 2.4 (c)","index":10,"n_rows":79,"n_cols":14,"rows_kept":79,"cut":false,"hidden":false,"merged":[[72,8,72,13],[16,8,16,13],[27,8,27,13],[50,8,50,13],[62,8,62,13]],"flags":["formulas_cached_only"]}
["i",{"$nulls":11},"Next Step"]
[null,null,"Table F2.4 (c) Portfolio Company Performance Statistics"]
[null,null,"SBIC Applicant/Principal:  ; "]
[]
[null,null,"Gross Financing/Investment Statistics (Before Expenses)"]
[]
[null,null,"Total Cost of Investments",null,null,0,"Gross IRR (Includes Residual Value)",null,null,{"$error":"#NUM!"}]
[null,null,"Total Distributions/Proceeds from Investments",null,null,0]
[null,null,"Total Residual Value of Investments",null,null,0,"Distributions to Total Cost/Financing",null,null,0]
[null,null,"Distributions + Residual Value - Cost",null,null,0,"Residual Value to Total Cost",null,null,0]
[{"$nulls":6},"Total Value to Total Cost",null,null,0]
[null,null,"Cost Basis for Investment Proceeds",null,null,0]
[null,null,"Total Realized Gains (Losses)",null,null,0,"Residual Value to Residual Cost",null,null,{"$error":"#DIV/0!"}]
[]
[]
[null,null,"By Stage/Life Cycle"]
[{"$nulls":8},"Averages"]
[null,null,null,"Stage","Realized Gains (Losses)","Unrealized Gains","Total Realized & Unrealized Gains",null,"IRR","Distributions to Total Costs","Residual Value to Total Cost","Total Value to Total Cost","Residual Value to Residual Costs","Years to Exit"]
[null,null,1,"Seed",0,0,0,null,0,0,0,0,0,0]
[null,null,2,"Early",0,0,0,null,0,0,0,0,0,0]
[null,null,3,"Expansion",0,0,0,null,0,0,0,0,0,0]
[null,null,4,"Later",0,0,0,null,0,0,0,0,0,0]
[null,null,5,"Change of Control",0,0,0,null,0,0,0,0,0,0]
[null,null,6,"Turn Around",0,0,0,null,0,0,0,0,0,0]
[null,null,null,"Total",0,0,0]
[]
[null,null,"By Industry"]
[{"$nulls":8},"Averages"]
[null,null,null,"Industry","Realized Gains (Losses)","Unrealized Gains (Losses)","Total Gains (Losses)",null,"IRR","Distributions to Total Costs","Residual Value to Total Cost","Total Value to Total Cost","Residual Value to Residual Costs","Years to Exit"]
[null,null,1,"Communications and Media",0,0,0,null,0,0,0,0,0,0]
[null,null,2,"Internet Specific",0,0,0,null,0,0,0,0,0,0]
[null,null,3,"Computer Hardware",0,0,0,null,0,0,0,0,0,0]
[null,null,4,"Computer Software",0,0,0,null,0,0,0,0,0,0]
[null,null,5,"Computer Other",0,0,0,null,0,0,0,0,0,0]
[null,null,6,"Semi-conductors/Other Electr.",0,0,0,null,0,0,0,0,0,0]
[null,null,7,"Biotechnology",0,0,0,null,0,0,0,0,0,0]
[null,null,8,"Medical/Health",0,0,0,null,0,0,0,0,0,0]
[null,null,9,"Consumer Related",0,0,0,null,0,0,0,0,0,0]
[null,null,10,"Industrial/Energy",0,0,0,null,0,0,0,0,0,0]
[null,null,11,"Transportation",0,0,0,null,0,0,0,0,0,0]
[null,null,12,"Financial Services",0,0,0,null,0,0,0,0,0,0]
[null,null,13,"Business Services",0,0,0,null,0,0,0,0,0,0]
[null,null,14,"Manufacturing",0,0,0,null,0,0,0,0,0,0]
[null,null,15,"Agriculture/Forestry/Fishing",0,0,0,null,0,0,0,0,0,0]
[null,null,16,"Construction",0,0,0,null,0,0,0,0,0,0]
[null,null,17,"Utilities",0,0,0,null,0,0,0,0,0,0]
[null,null,18,"Other",0,0,0,null,0,0,0,0,0,0]
[{"$nulls":4},0,0,0]
[]
[null,null,"By Geographic Region"]
[{"$nulls":8},"Averages"]
[null,null,null,"Region","Realized Gains (Losses)","Unrealized Gains (Losses)","Total Gains (Losses)",null,"IRR","Distributions to Total Costs","Residual Value to Total Cost","Total Value to Total Cost","Residual Value to Residual Costs","Years to Exit"]
[null,null,1,"Northeast",0,0,0,null,0,0,0,0,0,0]
[null,null,2,"Northwest",0,0,0,null,0,0,0,0,0,0]
[null,null,3,"Mid-Atlantic",0,0,0,null,0,0,0,0,0,0]
[null,null,4,"Southeast",0,0,0,null,0,0,0,0,0,0]
[null,null,5,"Southwest",0,0,0,null,0,0,0,0,0,0]
[null,null,6,"MidCentral",0,0,0,null,0,0,0,0,0,0]
[null,null,7,"Other/Non-US",0,0,0,null,0,0,0,0,0,0]
[{"$nulls":4},0,0,0]
[]
[null,null,"By Fund Lead Status"]
[{"$nulls":8},"Averages"]
[null,null,null,"Fund Lead Status","Realized Gains (Losses)","Unrealized Gains (Losses)","Total Gains (Losses)",null,"IRR","Distributions to Total Costs","Residual Value to Total Cost","Total Value to Total Cost","Residual Value to Residual Costs","Years to Exit"]
[null,null,1,"Syndicate Lead",0,0,0,null,0,0,0,0,0,0]
[null,null,2,"Syndicate Co-Lead",0,0,0,null,0,0,0,0,0,0]
[null,null,3,"Syndicate Participant",0,0,0,null,0,0,0,0,0,0]
[null,null,4,"Sole VC Investor",0,0,0,null,0,0,0,0,0,0]
[null,null,5,"Other",0,0,0,null,0,0,0,0,0,0]
[{"$nulls":4},0,0,0]
[]
[null,null,"By Financial Status"]
[{"$nulls":8},"Averages"]
[null,null,null,"Financial Status","Realized Gains (Losses)","Unrealized Gains (Losses)","Total Gains (Losses)",null,"IRR","Distributions to Total Costs","Residual Value to Total Cost","Total Value to Total Cost","Residual Value to Residual Costs","Years to Exit"]
[null,null,1,"Above",0,0,0,null,0,0,0,0,0,0]
[null,null,2,"Flat",0,0,0,null,0,0,0,0,0,0]
[null,null,3,"Loss",0,0,0,null,0,0,0,0,0,0]
[null,null,4,"Total Loss",0,0,0,null,0,0,0,0,0,0]
[{"$nulls":4},0,0,0,"Average"]

{"sheet":"Table 2.4 (d)","index":11,"n_rows":38,"n_cols":16,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["i",{"$nulls":11},"Next Step"]
[null,"Table F2.4 (d) Graphics"]
[null,"SBIC Applicant/Principal:  ; "]
[]
[]
[null,"PORTFOLIO INVESTMENTS BY FINANCIAL STATUS"]
[]
[null,null,null,"Total Number of Investments",0,null,null,"Total Financing Costs to Date",0]
[]
[]
[null,"PORTFOLIO COMPANIES BY REGION"]
[]
[null,null,null,"Total Number of Investments",0,null,null,"Total Financing Costs to Date",0]
[]
[]
[]
[null,"PORTFOLIO INVESTMENTS BY COMPANY"]
[null,null,null,"Total Financing Costs to Date",0,null,"Total Proceeds",0,{"$nulls":6},"Total Realized Gains (Losses)",0]
[]
[null,"Legend of top 14 companies by cost."]
[]
[]
[null,"PORTFOLIO INVESTMENTS BY INDUSTRY"]
[null,null,null,"Total Financing Costs to Date",0,null,"Total Proceeds",0,{"$nulls":6},"Total Realized Gains (Losses)",0]
[]
[]
[]
[]
[null,"PORTFOLIO INVESTMENTS BY STAGE"]
[]
[]
[]
[]
[]
[null,"PORTFOLIO INVESTMENTS BY FUND LEAD STATUS"]
[]
[]
[null,"Legend of Stages"]

{"sheet":"Table 2.4 (e)","index":12,"n_rows":44,"n_cols":10,"rows_kept":44,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["i"]
["Table F2.4(e) - Overall Fund Statistics",{"$nulls":7},"As of Date:","00:00:00"]
[null,"SBIC Applicant/Principal:  ; ",{"$nulls":6},"Number of Investments:  ",0]
[]
[]
[]
["FUND SUMMARY STATISTICS"]
[]
[null,null,"Net Financing/Investment Statistics (After Management Expenses)"]
[]
[null,null,"Total Takedowns/Paid-In Capital",null,null,0]
[null,null,"Total Distributions (After Carry)",null,null,0]
[null,null,"Total Residual Value",null,null,0]
[null,null,"Distributions + Residual - Take-downs",null,null,0]
[{"$nulls":6},"Venture Comparison"]
[null,null,"Net IRR (Includes Residual Value)",null,null,{"$error":"#NUM!"},{"$error":"#N/A"}]
[null,null,"Distributions to Paid In Capital",null,null,{"$error":"#DIV/0!"},{"$error":"#N/A"}]
[null,null,"Residual Value to Paid in Capital",null,null,{"$error":"#DIV/0!"}]
[null,null,"Total Value to Paid in Capital",null,null,{"$error":"#DIV/0!"}]
[null,null,"Vintage Year of Fund",null,null,""]
[null,null,"Age of Fund (Years After Start or until closed)",null,null,{"$error":"#VALUE!"}]
[null,null,"Years to Payback",null,null,{"$error":"#DIV/0!"}]
[]
[null,null,"Total Management Fees  and Carry"]
[]
[null,null,"Management Fees",null,null,0]
[null,null,"Carried Interest",null,null,0]
[null,null,"Residual Value Carry",null,null,0]
[null,null,"Total",null,null,0]
[]
[]
[]
[null,null,"Principal's Activity"]
[]
[null,null,"Pre-Investment",null,null,"Post-Investment"]
[null,null,"Deal Lead",0,null,"Top Ranking Officer Replaced",null,0]
[null,null,"Deal Co-Lead",0,null,"Board of Directors",null,0]
[null,null,"Deal Source",0,null,"Committees",null,0]
[null,null,"Financial Analysis",0,null,"Exit Process",null,0]
[null,null,"Market Research",0,null,"Workouts, etc..",null,0]
[null,null,"Lead Due Diligence",0,null,"Officer of the company",null,0]
[null,null,"Investment Committee",0]
[null,null,"Negotiation",0]
[null,null,"Closing",0]

{"sheet":"File Name Help","index":13,"n_rows":16,"n_cols":13,"rows_kept":16,"cut":false,"hidden":false,"merged":[[4,12,4,13],[2,2,2,4],[9,2,9,5]],"flags":["formulas_cached_only"]}
[null,"File Name Help",{"$nulls":4},"Return to Instructions"]
[]
[null,"Select type of Exhibit",2,{"$nulls":5},"F2","Complete","Complete","Exhibit F2 - Complete.xls","If you were with a venture fund for the entire fund's life or if fund is still ongoing."]
[{"$nulls":8},"F3","Partial","Partial","Exhibit F3 - Partial.xls","If you were with a venture fund for only part of the fund's timeframe."]
[null,"10 character name acronym identifying your applicant name",null,null,"New Ven II",null,null,null,"F4","Synthesized","Syn","Exhibit F4 - Synthesized.xls","Groups of separate investments not done within a single venture fund.  Investments must be at least $250,000 by total company financing OR a minimum of $100,000 with a board seat."]
[{"$nulls":8},"F5","Other","Other","Exhibit F5 - Other.xls","All other investments."]
[null,"First Year of Investment for this Fund or Group",null,null,1994]
[]
[null,"First and last name initials for each principal for which the workbook applies (separated by commas)"]
[null,null,"TJ"]
[]
[null,"Date when this report was prepared",null,"2003-09-30"]
[]
[null,"Resulting File Name:","F3-New Ven II; Partial1994; TJ; 20030930.xls"]
[]
[null,null,"F3-New Ven II; Partial1994; TJ; 20030930.xls"]

{"sheet":"Financings","index":14,"n_rows":264,"n_cols":39,"rows_kept":264,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
["Number of Financings by Year",{"$nulls":11},"Balance Sheet Cost of Investments by Year"]
[]
[]
[null,null,"Data",{"$nulls":9},"Year","Financing","Cum Financing","Cost Basis Exitted","Cum Cost Basis Exited","Balance Sheet Cost of Investments"]
[null,"Invest Year","Count of Company Name","Sum of Amount ($)",{"$nulls":8},1900,0,0,0,0,0]
[{"$nulls":12},1901,0,0,0,0,0]
[{"$nulls":12},1902,0,0,0,0,0]
[{"$nulls":12},1903,0,0,0,0,0]
[{"$nulls":12},1904,0,0,0,0,0]
[{"$nulls":12},1905,0,0,0,0,0]
[{"$nulls":12},1906,0,0,0,0,0]
[{"$nulls":12},1907,0,0,0,0,0]
[{"$nulls":12},1908,0,0,0,0,0]
[{"$nulls":12},1909,0,0,0,0,0]
[{"$nulls":12},1910,0,0,0,0,0]
[{"$nulls":12},1911,0,0,0,0,0]
[{"$nulls":12},1912,0,0,0,0,0]
[{"$nulls":12},1913,0,0,0,0,0]
[{"$nulls":12},1914,0,0,0,0,0]
[{"$nulls":12},1915,0,0,0,0,0]
[{"$nulls":12},1916,0,0,0,0,0]
[{"$nulls":12},1917,0,0,0,0,0]
[{"$nulls":12},1918,0,0,0,0,0]
[{"$nulls":12},1919,0,0,0,0,0]
[{"$nulls":12},1920,0,0,0,0,0]
[{"$nulls":12},1921,0,0,0,0,0]
[{"$nulls":12},1922,0,0,0,0,0]
[{"$nulls":12},1923,0,0,0,0,0]
[{"$nulls":12},1924,0,0,0,0,0]
[{"$nulls":12},1925,0,0,0,0,0]
[{"$nulls":12},1926,0,0,0,0,0]
[{"$nulls":12},1927,0,0,0,0,0]
[{"$nulls":12},1928,0,0,0,0,0]
[{"$nulls":12},1929,0,0,0,0,0]
[{"$nulls":12},1930,0,0,0,0,0]
[{"$nulls":12},1931,0,0,0,0,0]
[{"$nulls":12},1932,0,0,0,0,0]
[{"$nulls":13},0,0,0,0,0]
[null,null,0,0]
[]
["Total Company Financings $ by Stage"]
[]
[]
[null,null,"Data"]
[null,"Stage of Company","Count of Company Name","Sum of Amount ($)"]
{"$rows_empty":9}
[null,null,0,0]
[]
[]
["Total Company Financings $ by Industry"]
[]
[]
[null,null,"Data"]
[null,"Industry","Count of Company Name","Sum of Amount ($)"]
[]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[]
[null,null,0,0]
[]
[]
["Total Company Financings $ by Fund Lead Status"]
[]
[]
[null,null,"Data"]
[null,"Fund Lead  Status","Count of Company Name","Sum of Amount ($)"]
[]
[1]
[2]
[3]
[4]
[5]
[6]
[]
[null,null,0,0]
[]
[]
[]
[]
[]
[]
["Total Company Financings by $"]
[null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,"Totals"]
[]
[]
[null,"Sum of Amount ($)","Invest Year",{"$nulls":34},"Min of Invest Year"]
[null,"Company Name",{"$nulls":35},"Company Name","Total"]
[1,"(blank)",{"$nulls":33},0,null,"(blank)",0]
[2,{"$nulls":34},0]
[3,{"$nulls":34},0]
[4,{"$nulls":34},0]
[5,{"$nulls":34},0]
[6,{"$nulls":34},0]
[7,{"$nulls":34},0]
[8,{"$nulls":34},0]
[9,{"$nulls":34},0]
[10,{"$nulls":34},0]
[11,{"$nulls":34},0]
[12,{"$nulls":34},0]
[13,{"$nulls":34},0]
[14,{"$nulls":34},0]
[15,{"$nulls":34},0]
[16,{"$nulls":34},0]
[17,{"$nulls":34},0]
[18,{"$nulls":34},0]
[19,{"$nulls":34},0]
[20,{"$nulls":34},0]
[21,{"$nulls":34},0]
[22,{"$nulls":34},0]
[23,{"$nulls":34},0]
[24,{"$nulls":34},0]
[25,{"$nulls":34},0]
[26,{"$nulls":34},0]
[27,{"$nulls":34},0]
[28,{"$nulls":34},0]
[29,{"$nulls":34},0]
[30,{"$nulls":34},0]
[31,{"$nulls":34},0]
[32,{"$nulls":34},0]
[33,{"$nulls":34},0]
[34,{"$nulls":34},0]
[35,{"$nulls":34},0]
[36,{"$nulls":34},0]
[37,{"$nulls":34},0]
[38,{"$nulls":34},0]
[39,{"$nulls":34},0]
[40,{"$nulls":34},0]
[41,{"$nulls":34},0]
[42,{"$nulls":34},0]
[43,{"$nulls":34},0]
[44,{"$nulls":34},0]
[45,{"$nulls":34},0]
[46,{"$nulls":34},0]
[47,{"$nulls":34},0]
[48,{"$nulls":34},0]
[49,{"$nulls":34},0]
[50,{"$nulls":34},0]
[51,{"$nulls":34},0]
[52,{"$nulls":34},0]
[53,{"$nulls":34},0]
[54,{"$nulls":34},0]
[55,{"$nulls":34},0]
[56,{"$nulls":34},0]
[57,{"$nulls":34},0]
[58,{"$nulls":34},0]
[59,{"$nulls":34},0]
[60,{"$nulls":34},0]
[61,{"$nulls":34},0]
[62,{"$nulls":34},0]
[63,{"$nulls":34},0]
[64,{"$nulls":34},0]
[65,{"$nulls":34},0]
[66,{"$nulls":34},0]
[67,{"$nulls":34},0]
[68,{"$nulls":34},0]
[69,{"$nulls":34},0]
[70,{"$nulls":34},0]
[71,{"$nulls":34},0]
[72,{"$nulls":34},0]
[73,{"$nulls":34},0]
[74,{"$nulls":34},0]
[75,{"$nulls":34},0]
[76,{"$nulls":34},0]
[77,{"$nulls":34},0]
[78,{"$nulls":34},0]
[79,{"$nulls":34},0]
[80,{"$nulls":34},0]
[81,{"$nulls":34},0]
[82,{"$nulls":34},0]
[83,{"$nulls":34},0]
[84,{"$nulls":34},0]
[85,{"$nulls":34},0]
[86,{"$nulls":34},0]
[87,{"$nulls":34},0]
[88,{"$nulls":34},0]
[89,{"$nulls":34},0]
[90,{"$nulls":34},0]
[91,{"$nulls":34},0]
[92,{"$nulls":34},0]
[93,{"$nulls":34},0]
[94,{"$nulls":34},0]
[95,{"$nulls":34},0]
[96,{"$nulls":34},0]
[97,{"$nulls":34},0]
[98,{"$nulls":34},0]
[99,{"$nulls":34},0]
[100,{"$nulls":34},0]
[101,{"$nulls":34},0]
[102,{"$nulls":34},0]
[103,{"$nulls":34},0]
[104,{"$nulls":34},0]
[105,{"$nulls":34},0]
[106,{"$nulls":34},0]
[107,{"$nulls":34},0]
[108,{"$nulls":34},0]
[109,{"$nulls":34},0]
[110,{"$nulls":34},0]
[111,{"$nulls":34},0]
[112,{"$nulls":34},0]
[113,{"$nulls":34},0]
[114,{"$nulls":34},0]
[115,{"$nulls":34},0]
[116,{"$nulls":34},0]
[117,{"$nulls":34},0]
[118,{"$nulls":34},0]
[119,{"$nulls":34},0]
[120,{"$nulls":34},0]
[121,{"$nulls":34},0]
[122,{"$nulls":34},0]
[123,{"$nulls":34},0]
[124,{"$nulls":34},0]
[125,{"$nulls":34},0]
[126,{"$nulls":34},0]
[127,{"$nulls":34},0]
[128,{"$nulls":34},0]
[129,{"$nulls":34},0]
[130,{"$nulls":34},0]
[131,{"$nulls":34},0]
[132,{"$nulls":34},0]
[133,{"$nulls":34},0]
[134,{"$nulls":34},0]
[135,{"$nulls":34},0]
[136,{"$nulls":34},0]
[137,{"$nulls":34},0]
[138,{"$nulls":34},0]
[139,{"$nulls":34},0]
[140,{"$nulls":34},0]
[141,{"$nulls":34},0]
[142,{"$nulls":34},0]
[143,{"$nulls":34},0]
[144,{"$nulls":34},0]
[145,{"$nulls":34},0]
[146,{"$nulls":34},0]
[147,{"$nulls":34},0]
[148,{"$nulls":34},0]
[149,{"$nulls":34},0]
[150,{"$nulls":34},0]
[151,{"$nulls":34},0]
[null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Proceeds","index":15,"n_rows":262,"n_cols":40,"rows_kept":262,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
["Number of Realized Events by Year"]
[]
[]
[null,null,"Data"]
[null,"Year of Exit","Count of Company Name","Sum of Total","Sum of Cost Basis of Exit Proceeds ($)","Sum of Realized Gains (Losses) from Exit"]
[null,null,null,0,null,0]
{"$rows_empty":32}
[null,null,0,0,0,0]
[]
["Total Realized Events $ by Stage"]
[]
[]
[null,null,"Data"]
[null,"Stage of Company","Count of Company Name","Sum of Total Proceeds","Sum of Cost Basis of Exit Proceeds ($)","Sum of Realized Gains (Losses) from Exit"]
[null,null,null,0,null,0]
{"$rows_empty":8}
[null,null,0,0,0,0]
[]
[]
["Total Company Realized Events $ by Industry"]
[]
[]
[null,null,"Data",{"$nulls":4},"Data"]
[null,"Industry","Count of Company Name","Sum of Total Proceeds",null,null,"Type of Exit","Count of Company Name","Sum of Total Proceeds","Sum of Cost Basis of Exit Proceeds ($)"]
[null,null,null,0,null,"","(blank)",null,0]
[1,{"$nulls":4},""]
[2,{"$nulls":4},""]
[3,{"$nulls":4},""]
[4,{"$nulls":4},""]
[5,{"$nulls":4},""]
[6,{"$nulls":4},""]
[7,{"$nulls":4},""]
[8,{"$nulls":4},""]
[9,{"$nulls":4},""]
[10,{"$nulls":4},""]
[11,{"$nulls":4},""]
[12,{"$nulls":4},""]
[13,{"$nulls":4},""]
[14,{"$nulls":4},""]
[15,{"$nulls":4},""]
[16,{"$nulls":4},""]
[17,{"$nulls":4},""]
[18,{"$nulls":4},""]
[]
[null,null,0,0,null,null,null,0,0,0]
[]
[]
["Total Company Realized Events by Fund Lead Status"]
[]
[]
[null,null,"Data"]
[null,"Fund Lead  Status","Count of Company Name","Sum of Total Proceeds"]
[null,null,null,0]
[1]
[2]
[3]
[4]
[5]
[6]
[]
[null,null,0,0]
[]
[]
[]
[]
[]
[]
["Total Realized Events by Year of Exit"]
[null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,"Totals"]
[]
[]
[null,"Sum of Total Proceeds","Year of Exit",{"$nulls":35},"Data"]
[null,"Company Name",{"$nulls":35},"Company Name","Sum of Cost Basis of Exit Proceeds ($)","Min of Year of Exit"]
[1,"(blank)",0,{"$nulls":32},0,null,"(blank)",null,0]
[2,{"$nulls":34},0]
[3,{"$nulls":34},0]
[4,{"$nulls":34},0]
[5,{"$nulls":34},0]
[6,{"$nulls":34},0]
[7,{"$nulls":34},0]
[8,{"$nulls":34},0]
[9,{"$nulls":34},0]
[10,{"$nulls":34},0]
[11,{"$nulls":34},0]
[12,{"$nulls":34},0]
[13,{"$nulls":34},0]
[14,{"$nulls":34},0]
[15,{"$nulls":34},0]
[16,{"$nulls":34},0]
[17,{"$nulls":34},0]
[18,{"$nulls":34},0]
[19,{"$nulls":34},0]
[20,{"$nulls":34},0]
[21,{"$nulls":34},0]
[22,{"$nulls":34},0]
[23,{"$nulls":34},0]
[24,{"$nulls":34},0]
[25,{"$nulls":34},0]
[26,{"$nulls":34},0]
[27,{"$nulls":34},0]
[28,{"$nulls":34},0]
[29,{"$nulls":34},0]
[30,{"$nulls":34},0]
[31,{"$nulls":34},0]
[32,{"$nulls":34},0]
[33,{"$nulls":34},0]
[34,{"$nulls":34},0]
[35,{"$nulls":34},0]
[36,{"$nulls":34},0]
[37,{"$nulls":34},0]
[38,{"$nulls":34},0]
[39,{"$nulls":34},0]
[40,{"$nulls":34},0]
[41,{"$nulls":34},0]
[42,{"$nulls":34},0]
[43,{"$nulls":34},0]
[44,{"$nulls":34},0]
[45,{"$nulls":34},0]
[46,{"$nulls":34},0]
[47,{"$nulls":34},0]
[48,{"$nulls":34},0]
[49,{"$nulls":34},0]
[50,{"$nulls":34},0]
[51,{"$nulls":34},0]
[52,{"$nulls":34},0]
[53,{"$nulls":34},0]
[54,{"$nulls":34},0]
[55,{"$nulls":34},0]
[56,{"$nulls":34},0]
[57,{"$nulls":34},0]
[58,{"$nulls":34},0]
[59,{"$nulls":34},0]
[60,{"$nulls":34},0]
[61,{"$nulls":34},0]
[62,{"$nulls":34},0]
[63,{"$nulls":34},0]
[64,{"$nulls":34},0]
[65,{"$nulls":34},0]
[66,{"$nulls":34},0]
[67,{"$nulls":34},0]
[68,{"$nulls":34},0]
[69,{"$nulls":34},0]
[70,{"$nulls":34},0]
[71,{"$nulls":34},0]
[72,{"$nulls":34},0]
[73,{"$nulls":34},0]
[74,{"$nulls":34},0]
[75,{"$nulls":34},0]
[76,{"$nulls":34},0]
[77,{"$nulls":34},0]
[78,{"$nulls":34},0]
[79,{"$nulls":34},0]
[80,{"$nulls":34},0]
[81,{"$nulls":34},0]
[82,{"$nulls":34},0]
[83,{"$nulls":34},0]
[84,{"$nulls":34},0]
[85,{"$nulls":34},0]
[86,{"$nulls":34},0]
[87,{"$nulls":34},0]
[88,{"$nulls":34},0]
[89,{"$nulls":34},0]
[90,{"$nulls":34},0]
[91,{"$nulls":34},0]
[92,{"$nulls":34},0]
[93,{"$nulls":34},0]
[94,{"$nulls":34},0]
[95,{"$nulls":34},0]
[96,{"$nulls":34},0]
[97,{"$nulls":34},0]
[98,{"$nulls":34},0]
[99,{"$nulls":34},0]
[100,{"$nulls":34},0]
[101,{"$nulls":34},0]
[102,{"$nulls":34},0]
[103,{"$nulls":34},0]
[104,{"$nulls":34},0]
[105,{"$nulls":34},0]
[106,{"$nulls":34},0]
[107,{"$nulls":34},0]
[108,{"$nulls":34},0]
[109,{"$nulls":34},0]
[110,{"$nulls":34},0]
[111,{"$nulls":34},0]
[112,{"$nulls":34},0]
[113,{"$nulls":34},0]
[114,{"$nulls":34},0]
[115,{"$nulls":34},0]
[116,{"$nulls":34},0]
[117,{"$nulls":34},0]
[118,{"$nulls":34},0]
[119,{"$nulls":34},0]
[120,{"$nulls":34},0]
[121,{"$nulls":34},0]
[122,{"$nulls":34},0]
[123,{"$nulls":34},0]
[124,{"$nulls":34},0]
[125,{"$nulls":34},0]
[126,{"$nulls":34},0]
[127,{"$nulls":34},0]
[128,{"$nulls":34},0]
[129,{"$nulls":34},0]
[130,{"$nulls":34},0]
[131,{"$nulls":34},0]
[132,{"$nulls":34},0]
[133,{"$nulls":34},0]
[134,{"$nulls":34},0]
[135,{"$nulls":34},0]
[136,{"$nulls":34},0]
[137,{"$nulls":34},0]
[138,{"$nulls":34},0]
[139,{"$nulls":34},0]
[140,{"$nulls":34},0]
[141,{"$nulls":34},0]
[142,{"$nulls":34},0]
[143,{"$nulls":34},0]
[144,{"$nulls":34},0]
[145,{"$nulls":34},0]
[146,{"$nulls":34},0]
[147,{"$nulls":34},0]
[148,{"$nulls":34},0]
[149,{"$nulls":34},0]
[150,{"$nulls":34},0]

{"sheet":"Current","index":16,"n_rows":225,"n_cols":11,"rows_kept":225,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
[]
["Total Current $ by Stage"]
[]
[]
[null,null,"Data"]
[null,"Stage of Company","Count of Company Name","Sum of Current Value of Holdings ($)","Sum of Current Company Value ($)"]
[null,null,71]
{"$rows_empty":8}
[null,null,0,0,0]
[]
[]
["Total Current $ by Industry"]
[]
[]
[null,null,"Data",null,null,null,"Data","Total"]
[null,"Industry","Count of Company Name","Sum of Current Value of Holdings ($)","Sum of Current Company Value ($)",null,"Count of Deal Source",null,11,"Deal Source",0]
[null,null,71,null,null,null,"Count of Financial Analysis",null,18,"Financial Analysis",0]
[1,{"$nulls":5},"Count of Market Research",null,15,"Market Research",0]
[2,{"$nulls":5},"Count of Lead Due Diligence",null,18,"Lead Due Diligence",0]
[3,{"$nulls":5},"Count of Investment Committee",null,20,"Investment Committee",0]
[4,{"$nulls":5},"Count of Negotiation",null,11,"Negotiation",0]
[5,{"$nulls":5},"Count of Closing",null,7,"Closing",0]
[6,{"$nulls":5},"Count of Top Ranking Officer Replaced",null,28,"Top Ranking Officer Replaced",0]
[7,{"$nulls":5},"Count of Board of Directors",null,18,"Board of Directors",0]
[8,{"$nulls":5},"Count of Committees",null,10,"Committees",0]
[9,{"$nulls":5},"Count of Exit Process",null,12,"Exit Process",0]
[10,{"$nulls":5},"Count of Workouts, etc..",null,15,"Workouts, etc..",0]
[11,{"$nulls":5},"Count of Officer of the company",null,22,"Officer of the company",0]
[12,{"$nulls":5},"Count of Deal Lead",null,9,"Deal Lead",0]
[13,{"$nulls":5},"Count of Deal Co-Lead",null,12,"Deal Co-Lead",0]
[14]
[15]
[16]
[17]
[18]
[]
[null,null,0,0,0]
[]
[]
["Total Current by Fund Lead Status"]
[]
[]
[null,null,"Data"]
[null,"Fund Lead  Status","Count of Company Name","Sum of Current Value of Holdings ($)","Sum of Current Company Value ($)"]
[null,null,71]
[1]
[2]
[3]
[4]
[5]
[6]
[]
[null,null,0,0,0]
[]
[]
[]
[]
[]
[]
["Total Current Value by Company"]
[]
[]
[]
[]
[null,null,"Data"]
[null,"Company Name","Count of Company Name","Sum of Current Value of Holdings ($)","Sum of Current Company Value ($)","Max of Projected Exit Year","Max of closeyear","Close Year"]
[1,0,71,null,null,null,0]
[2,{"$nulls":6},0]
[3,{"$nulls":6},0]
[4,{"$nulls":6},0]
[5,{"$nulls":6},0]
[6,{"$nulls":6},0]
[7,{"$nulls":6},0]
[8,{"$nulls":6},0]
[9,{"$nulls":6},0]
[10,{"$nulls":6},0]
[11,{"$nulls":6},0]
[12,{"$nulls":6},0]
[13,{"$nulls":6},0]
[14,{"$nulls":6},0]
[15,{"$nulls":6},0]
[16,{"$nulls":6},0]
[17,{"$nulls":6},0]
[18,{"$nulls":6},0]
[19,{"$nulls":6},0]
[20,{"$nulls":6},0]
[21,{"$nulls":6},0]
[22,{"$nulls":6},0]
[23,{"$nulls":6},0]
[24,{"$nulls":6},0]
[25,{"$nulls":6},0]
[26,{"$nulls":6},0]
[27,{"$nulls":6},0]
[28,{"$nulls":6},0]
[29,{"$nulls":6},0]
[30,{"$nulls":6},0]
[31,{"$nulls":6},0]
[32,{"$nulls":6},0]
[33,{"$nulls":6},0]
[34,{"$nulls":6},0]
[35,{"$nulls":6},0]
[36,{"$nulls":6},0]
[37,{"$nulls":6},0]
[38,{"$nulls":6},0]
[39,{"$nulls":6},0]
[40,{"$nulls":6},0]
[41,{"$nulls":6},0]
[42,{"$nulls":6},0]
[43,{"$nulls":6},0]
[44,{"$nulls":6},0]
[45,{"$nulls":6},0]
[46,{"$nulls":6},0]
[47,{"$nulls":6},0]
[48,{"$nulls":6},0]
[49,{"$nulls":6},0]
[50,{"$nulls":6},0]
[51,{"$nulls":6},0]
[52,{"$nulls":6},0]
[53,{"$nulls":6},0]
[54,{"$nulls":6},0]
[55,{"$nulls":6},0]
[56,{"$nulls":6},0]
[57,{"$nulls":6},0]
[58,{"$nulls":6},0]
[59,{"$nulls":6},0]
[60,{"$nulls":6},0]
[61,{"$nulls":6},0]
[62,{"$nulls":6},0]
[63,{"$nulls":6},0]
[64,{"$nulls":6},0]
[65,{"$nulls":6},0]
[66,{"$nulls":6},0]
[67,{"$nulls":6},0]
[68,{"$nulls":6},0]
[69,{"$nulls":6},0]
[70,{"$nulls":6},0]
[71,{"$nulls":6},0]
[72,{"$nulls":6},0]
[73,{"$nulls":6},0]
[74,{"$nulls":6},0]
[75,{"$nulls":6},0]
[76,{"$nulls":6},0]
[77,{"$nulls":6},0]
[78,{"$nulls":6},0]
[79,{"$nulls":6},0]
[80,{"$nulls":6},0]
[81,{"$nulls":6},0]
[82,{"$nulls":6},0]
[83,{"$nulls":6},0]
[84,{"$nulls":6},0]
[85,{"$nulls":6},0]
[86,{"$nulls":6},0]
[87,{"$nulls":6},0]
[88,{"$nulls":6},0]
[89,{"$nulls":6},0]
[90,{"$nulls":6},0]
[91,{"$nulls":6},0]
[92,{"$nulls":6},0]
[93,{"$nulls":6},0]
[94,{"$nulls":6},0]
[95,{"$nulls":6},0]
[96,{"$nulls":6},0]
[97,{"$nulls":6},0]
[98,{"$nulls":6},0]
[99,{"$nulls":6},0]
[100,{"$nulls":6},0]
[101,{"$nulls":6},0]
[102,{"$nulls":6},0]
[103,{"$nulls":6},0]
[104,{"$nulls":6},0]
[105,{"$nulls":6},0]
[106,{"$nulls":6},0]
[107,{"$nulls":6},0]
[108,{"$nulls":6},0]
[109,{"$nulls":6},0]
[110,{"$nulls":6},0]
[111,{"$nulls":6},0]
[112,{"$nulls":6},0]
[113,{"$nulls":6},0]
[114,{"$nulls":6},0]
[115,{"$nulls":6},0]
[116,{"$nulls":6},0]
[117,{"$nulls":6},0]
[118,{"$nulls":6},0]
[119,{"$nulls":6},0]
[120,{"$nulls":6},0]
[121,{"$nulls":6},0]
[122,{"$nulls":6},0]
[123,{"$nulls":6},0]
[124,{"$nulls":6},0]
[125,{"$nulls":6},0]
[126,{"$nulls":6},0]
[127,{"$nulls":6},0]
[128,{"$nulls":6},0]
[129,{"$nulls":6},0]
[130,{"$nulls":6},0]
[131,{"$nulls":6},0]
[132,{"$nulls":6},0]
[133,{"$nulls":6},0]
[134,{"$nulls":6},0]
[135,{"$nulls":6},0]
[136,{"$nulls":6},0]
[137,{"$nulls":6},0]
[138,{"$nulls":6},0]
[139,{"$nulls":6},0]
[140,{"$nulls":6},0]
[141,{"$nulls":6},0]
[142,{"$nulls":6},0]
[143,{"$nulls":6},0]
[144,{"$nulls":6},0]
[145,{"$nulls":6},0]
[146,{"$nulls":6},0]
[147,{"$nulls":6},0]
[148,{"$nulls":6},0]
[149,{"$nulls":6},0]
[150,{"$nulls":6},0]
[151,{"$nulls":6},0]
[null,null,0,0,0]

{"sheet":"all","index":17,"n_rows":132,"n_cols":22,"rows_kept":132,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
["Summary of Table 2.4a"]
[]
["STAGE"]
[]
[null,"Data"]
["Stage of Company","Count of Company","Sum of Total Cost","Sum of Total Cash & Non-Cash Proceeds","Sum of Cost Basis of Proceeds","Sum of Residual Value","Sum of Residual Cost","Sum of Realized","Sum of Unrealized","Sum of Total","Sum of Realized Gains","Average of IRR","Average of Years to Exit","Average of Total Value to Cost Multiple","Average of Residual Value to Residual Cost","Average of Distributions to Total Cost","Average of Residual Value to Total Cost"]
[null,81,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
{"$rows_empty":8}
[null,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["INDUSTRY"]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[]
[null,"Data"]
["Industry","Count of Company","Sum of Total Cost","Sum of Total Cash & Non-Cash Proceeds","Sum of Cost Basis of Proceeds","Sum of Residual Value","Sum of Residual Cost","Sum of Realized","Sum of Unrealized","Sum of Total","Sum of Realized Gains","Average of IRR","Average of Years to Exit","Average of Total Value to Cost Multiple","Average of Residual Value to Residual Cost","Average of Distributions to Total Cost","Average of Residual Value to Total Cost"]
[null,81,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
{"$rows_empty":19}
[null,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
["FUND LEAD STATUS"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[]
[null,"Data"]
["Fund Lead Status","Count of Company","Sum of Total Cost","Sum of Total Cash & Non-Cash Proceeds","Sum of Cost Basis of Proceeds","Sum of Residual Value","Sum of Residual Cost","Sum of Realized","Sum of Unrealized","Sum of Total","Sum of Realized Gains","Average of IRR","Average of Years to Exit","Average of Total Value to Cost Multiple","Average of Residual Value to Residual Cost","Average of Distributions to Total Cost","Average of Residual Value to Total Cost"]
[null,81,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
{"$rows_empty":7}
[null,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
["REGION"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[]
[null,"Data"]
["Region","Count of Company","Sum of Total Cost","Sum of Total Cash & Non-Cash Proceeds","Sum of Cost Basis of Proceeds","Sum of Residual Value","Sum of Residual Cost","Sum of Realized","Sum of Unrealized","Sum of Total","Sum of Realized Gains","Average of IRR","Average of Years to Exit","Average of Total Value to Cost Multiple","Average of Residual Value to Residual Cost","Average of Distributions to Total Cost","Average of Residual Value to Total Cost"]
[null,81,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
{"$rows_empty":7}
[null,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
["FINANCIAL STATUS"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[]
[null,"Data"]
["Financial Status","Count of Company","Sum of Total Cost","Sum of Total Cash & Non-Cash Proceeds","Sum of Cost Basis of Proceeds","Sum of Residual Value","Sum of Residual Cost","Sum of Realized","Sum of Unrealized","Sum of Total","Sum of Realized Gains","Average of IRR","Average of Years to Exit","Average of Total Value to Cost Multiple","Average of Residual Value to Residual Cost","Average of Distributions to Total Cost","Average of Residual Value to Total Cost"]
[null,81,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
{"$rows_empty":7}
[null,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
["COMPANY"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[]
[]
[null,"Data"]
["Company","Count of Company","Sum of Total Cost","Sum of Total Cash & Non-Cash Proceeds","Sum of Cost Basis of Proceeds","Sum of Residual Value","Sum of Residual Cost","Sum of Realized","Sum of Unrealized","Sum of Total","Sum of Realized Gains","Sum of Realized Losses","Average of IRR","Average of Years to Exit","Average of Total Value to Cost Multiple","Average of Residual Value to Residual Cost","Average of Distributions to Total Cost","Average of Residual Value to Total Cost",null,null,"Gains","Losses"]
[null,81,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]
[{"$nulls":19},0,0,0]

{"sheet":"SelectLists","index":18,"n_rows":100,"n_cols":21,"rows_kept":100,"cut":false,"hidden":true,"merged":[[86,8,86,9],[87,8,87,9],[0,14,0,15],[1,14,1,15],[71,8,71,9],[70,8,70,9],[0,11,0,12],[1,11,1,12],[13,11,13,12],[14,11,14,12],[63,8,63,9],[64,8,64,9],[77,8,77,9],[78,8,78,9],[49,8,49,9],[50,8,50,9],[56,8,56,9],[57,8,57,9],[33,8,33,9],[34,8,34,9],[41,8,41,9],[42,8,42,9],[17,8,17,9],[18,8,18,9],[25,8,25,9],[26,8,26,9],[0,8,0,9],[1,8,1,9],[9,8,9,9],[10,8,10,9],[92,3,92,4],[93,3,93,4],[94,8,94,9],[95,8,95,9],[70,3,70,5],[71,3,71,5],[59,3,59,5],[60,3,60,5],[16,0,16,1],[17,0,17,1],[0,0,0,1],[1,0,1,1],[0,3,0,6],[1,3,1,6],[7,0,7,1],[8,0,8,1],[33,0,33,1],[34,0,34,1],[24,0,24,1],[25,0,25,1]],"flags":["formulas_cached_only"]}
["General Yes/No",null,null,"Table 2.2 (a)",{"$nulls":4},"Table 2.2 (a)",null,null,"Table 2.2 (c)",null,null,"Error Codes",null,null,null,"As of 2002"]
[null,null,null,"State",{"$nulls":4},"Lead Investor",null,null,"Type of Exit",{"$nulls":6},"Vintage Year","DPI","IRR"]
["ID","Yes/No",null,"Stateid","State","StateText","Region",null,"ID","Choices",null,"ID","Choices",null,"ID","Choices",null,null,"1969-75",null,0.194]
[1,"Yes",null,1,"AL","Alabama","SE",null,1,"1. No material involvement in being the lead investor",null,1,"Sale",null,0,"N/A",null,null,"1976-79",null,0.301]
[2,"No",null,2,"AK","Alaska","NW",null,2,"2. Investment was syndicated by my firm and was the lead investor, but I did not have primary responsibility within my firm.",null,2,"Merger/Acquisition",null,1,"Please Enter Company Name",null,null,1980,2.3,0.132]
[3,"N/A",null,3,"AZ","Arizona","SW",null,3,"3. Investment was syndicated by others and I was the lead person within my firm or I participated in the syndicate as an individual investor",null,3,"IPO",null,2,"You have exceeded your number of investments.",null,null,1981,1.6,0.07400000000000001]
[null,null,null,4,"AR","Arkansas","SE",null,4,"4. My firm was the sole investor and I had primary responsibility within my firm or I individually was the sole investor",null,4,"Recap",null,3,"Invalid Company",null,null,1982,1.3,0.038]
["Table 2.1 (5)",null,null,5,"CA","California","SW",null,5,"5. Investment was syndicated by my firm as the lead investor and I had primary responsibility within my firm or I as an individual investor syndicated the investment and was the lead investor",null,5,"MBO (including ESOPs)",null,4,"Invalid Investment Date",null,null,1983,1.6,0.066]
["Position in Fund",null,null,6,"CO","Colorado","SW",{"$nulls":4},6,"Distress",null,5,"You may only enter \"X\" or \"x\" under the categories.",null,null,1984,1.4,0.049]
["ID","Fund_Position",null,7,"CT","Connecticut","NE",null,"Table 2.2 (a)",null,null,7,"Loan Repayment",null,6,"You must enter \"Y\" or \"N\" to identify whether the investment remains open (\"Y\") or closed (\"N\").",null,null,1985,1.9,0.083]
[1,"GP (Partnership)",null,8,"DE","Delaware","MA",null,"Financial Analysis",null,null,8,"Write-off",null,7,"You must select a stage, industry, and state.",null,null,1986,1.5,0.071]
[2,"Sr. Officer (Corp.)",null,9,"DC","District of Columbia","MA",null,"ID","Choices",{"$nulls":4},8,"You may not enter data for an unidentified company.",null,null,1987,1.8,0.07400000000000001]
[3,"VP/Principal",null,10,"FL","Florida","SE",null,1,"1.  No material involvement",{"$nulls":4},9,null,null,null,1988,1.7,0.113]
[null,null,null,11,"GA","Georgia","SE",null,2,"2.  Materially assisted in the analysis",null,"Table 2.2 (c)",{"$nulls":6},1989,1.8,0.122]
[null,null,null,12,"HI","Hawaii","SW",null,3,"3.  Primary analyst for my firm or for myself as participant in syndication led by others",null,"Class",{"$nulls":6},1990,2.1,0.19899999999999998]
[null,null,null,13,"ID","Idaho","NW",null,4,"4.  Primary analyst for the syndicate (or as a solo investor)",null,"ID","Choices",{"$nulls":5},1991,1.7,0.166]
["Table 2.1 (a)",null,null,14,"IL","Illinois","MC",null," ",null,null,1,"Interest, Dividends, Royalties and Principal Repayment",{"$nulls":5},1992,2.6,0.239]
["Fund Status",null,null,15,"IN","Indiana","MC",null,"Table 2.2 (a)",null,null,2,"Cash Liquidating Event",{"$nulls":5},1993,2.4,0.225]
["ID","Fund_Status",null,16,"IA","Iowa","MC",null,"Market Research",null,null,3,"Securities Sold by Fund",{"$nulls":5},1994,2,0.225]
[1,null,null,17,"KS","Kansas","MC",null,"ID","Choices",null,4,"Distribution in Kind - Legal or Liquidity",{"$nulls":5},1995,3.1,0.506]
[2,"Open, Fully Invested",null,18,"KY","Kentucky","SE",null,1,"1.  No material involvement",null,5,"Write-off",{"$nulls":5},1996,3.5,0.5770000000000001]
[3,"Open, Still Investing",null,19,"LA","Louisiana","SE",null,2,"2.  Materially assisted in the market research",{"$nulls":8},1997,1.8,0.49700000000000005]
[4,"Closed",null,20,"ME","Maine","NE",null,3,"3.  Primary analyst for my firm or for myself as participant in syndication led by others",{"$nulls":8},1998,0.6,0.299]
[null,null,null,21,"MD","Maryland","MA",null,4,"4.  Primary analyst for the syndicate (or as solo investor)",null,"Table 2.2 (c)",{"$nulls":6},1999,0.2,-0.114]
["Table 2.2 (a)",null,null,22,"MA","Massachusetts","NE",{"$nulls":4},"Next Round Code",{"$nulls":6},2000,0,-0.209]
["Stage of Company",null,null,23,"MI","Michigan","MC",null,"Table 2.2 (a)",null,null,"ID","Choices",{"$nulls":5},2001,0,-0.257]
["ID","Company_Stage",null,24,"MN","Minnesota","MC",null,"Due Diligence",null,null,1,"None"]
[1,"Seed",null,25,"MS","Mississippi","SE",null,"ID","Choices",null,2,"Down"]
[2,"Early",null,26,"MO","Missouri","MC",null,1,"1.  No material involvement",null,3,"Flat"]
[3,"Expansion",null,27,"MT","Montana","MC",null,2,"2.  Materially assisted in the due diligence",null,4,"Up"]
[4,"Later",null,28,"NE","Nebraska","MC",null,3,"3.  Primary person for my firm or for myself as participant in syndication led by others"]
[5,"Change of Control",null,29,"NV","Nevada","SW",null,4,"4.  Primary person for the syndicate (or as solo investor)"]
[6,"Turn around",null,30,"NH","New Hampshire","NE"]
["Table 2.2 (a)",null,null,31,"NJ","New Jersey","MA",null,"Table 2.2 (a)"]
["Fund Lead Status",null,null,32,"NM","New Mexico","SW",null,"Negotiation",null,null,null,"Syndicate Lead - Your firm was the lead investor, but you were not the lead for your fund."]
["ID","Lead Investor Status",null,33,"NY","New York","MA",null,"ID","Choices"]
[1,"Syndicate Lead",null,34,"NC","North Carolina","SE",null,1,"1.  No material involvement",null,null,"Co-Lead - You were a co-lead with either another firm or somebody else in your fund."]
[2,"Syndicate Co-Lead",null,35,"ND","North Dakota","MC",null,2,"2.  Materially assisted with negotiations "]
[3,"Syndicate Participant",null,36,"OH","Ohio","MC",null,3,"3.  Primary person for my firm or for myself as participant in syndication led by others",null,null,"None -Neither your fund was a lead nor were you a lead for the fund."]
[4,"Sole Institutional Investor",null,37,"OK","Oklahoma","SW",null,4,"4.  Primary person for the syndicate (or as solo investor)"]
[5,"Other",null,38,"OR","Oregon","NW"]
[null,null,null,39,"PA","Pennsylvania","MA",null,"Table 2.2 (a)"]
[null,null,null,40,"RI","Rhode Island","NE",null,"Closing"]
[null,null,null,41,"SC","South Carolina","SE",null,"ID","Choices"]
[null,null,null,42,"SD","South Dakota","MC",null,1,"1.  No material involvement"]
[null,null,null,43,"TN","Tennessee","SE",null,2,"2.  Materially assisted with closing"]
[null,null,null,44,"TX","Texas","SW",null,3,"3.  Primary person for my firm or for myself as participant in syndication led by others"]
[null,null,null,45,"UT","Utah","SW",null,4,"4.  Primary person for the syndicate (or as solo investor)"]
[null,null,null,46,"VT","Vermont","NE"]
[null,null,null,47,"VA","Virginia","MA",null,"Table 2.2 (a)"]
[null,null,null,48,"WA","Washington","NW",null,"Board of Directors"]
[null,null,null,49,"WV","West Virginia","MA",null,"ID","Choices"]
[null,null,null,50,"WI","Wisconsin","MC",null,1,"1.  Not on board of directors and not an active primary observer"]
[null,null,null,51,"WY","Wyoming","MC",null,2,"2. Was/Am an active primary observer (meaning that you attended board meetings regularly) for my firm or for myself for a substantial period of time,.  (Enter code followed by number of years, e.g., 2-3.)"]
[null,null,null,52,"PR","Puerto Rico","SE",null,3,"3. Was/Am member of the board of directors.  (Enter code followed by number of years, e.g., 1-3.)"]
[null,null,null,53,"VI","Virgin Islands","SE"]
[null,null,null,54,"NonUS","Non-US","Other",null,"Table 2.2 (a)"]
[null,null,null,55,"Other","Other","Other",null,"Board Committees"]
[{"$nulls":8},"ID","Choices"]
[null,null,null,"Table 2.2 (a)",{"$nulls":4},1,"1.  Not any of the above"]
[null,null,null,"Region",{"$nulls":4},2,"2.  Performed/Perform significant research or background work for committees of the board for a substantial period of time.  "]
[null,null,null,"RegionID","RegionAbbrev","RegionText",null,null,3,"3.  Was/Am on committees of the board for a substantial period of time."]
[null,null,null,1,"NE","Northeast"]
[null,null,null,2,"NW","Northwest",null,null,"Table 2.2 (a)"]
[null,null,null,3,"MA","Mid-Atlantic",null,null,"Advisor"]
[null,null,null,4,"SE","Southeast",null,null,"ID","Choices"]
[null,null,null,5,"SW","Southwest",null,null,1,"1.  Not a significant active advisor to management"]
[null,null,null,6,"MC","MidCentral",null,null,2,"2. Was/Am an important advisor to management on selected areas of the company’s business."]
[null,null,null,7,"Other","Other/Non-US",null,null,3,"3. Was/Am one of the primary advisors to management on most areas of the company’s business."]
[]
[null,null,null,"Table 2.2 (a)",{"$nulls":4},"Table 2.2 (a)"]
[null,null,null,"Industry",{"$nulls":4},"Financing"]
[null,null,null,"VEindustryid","ventureexpertindustry","VEIndustryClassID",null,null,"ID","Choices"]
[null,null,null,1,"Communications and Media",1,null,null,1,"1.  Sole financial support provided was my firm's investment"]
[null,null,null,2,"Internet Specific",1,null,null,2,"2. Helped find sources of debt for company"]
[null,null,null,3,"Computer Hardware",1,null,null,3,"3. Helped bring other venture capital firms into the deal."]
[null,null,null,4,"Computer Software",1]
[null,null,null,5,"Computer Other",1,null,null,"Table 2.2 (a)"]
[null,null,null,6,"Semi-conductors/Other Electr.",1,null,null,"Exit Process"]
[null,null,null,7,"Biotechnology",2,null,null,"ID","Choices"]
[null,null,null,8,"Medical/Health",2,null,null,1,"1.  Not exited, yet"]
[null,null,null,9,"Consumer Related",2,null,null,2,"2.  Not actively involved in a significant way in the exit process."]
[null,null,null,10,"Industrial/Energy",3,null,null,3,"3. Was not materially involved in exit negotiations but had material involvement in the sales decision of public traded securities."]
[null,null,null,11,"Transportation",3,null,null,4,"4. Materially assisted in negotiations on behalf of the investor group"]
[null,null,null,12,"Financial Services",3,null,null,5,"5. Primary representative for my firm or for myself as participant in exit negotiations led by others, and was actively involved in either finding the purchaser or in negotiating the exit."]
[null,null,null,13,"Business Services",3,null,null,6,"6. Primary representative in exit negotiations for the investor group (or as a solo investor)"]
[null,null,null,14,"Manufacturing",3,null,null,"Table 2.2 (a)"]
[null,null,null,15,"Agriculture/Forestry/Fishing",3,null,null,"Workouts, turnarounds, etc…"]
[null,null,null,16,"Construction",3,null,null,"ID","Choices"]
[null,null,null,17,"Utilities",3,null,null,1,"1. Not applicable"]
[null,null,null,18,"Other",3,null,null,2,"2. The company entailed a workout, turnaround, bankruptcy, or reorganization , but I was not a key active player in the process (usually meaning that you were not one of the designated negotiators with outside parties)."]
[{"$nulls":8},3,"3. Materially assisted for the investor group, my firm, or for myself"]
[null,null,null,"Table 2.2 (a)",{"$nulls":4},4,"4.  Primary representative for my firm or for myself as participant in workout activity led by others"]
[null,null,null,"Industry Classes",{"$nulls":4},5,"5.  Primary representative for the investor group (or as solo investor)"]
[null,null,null,"VEindustryclassid","Classtext",null,null,null,"Table 2.2 (a)"]
[null,null,null,1,"Information Technology",null,null,null,"Operating Officer"]
[null,null,null,2,"Medical/Health/Life Science",null,null,null,"ID","Choices"]
[null,null,null,3,"Non-High Technology",null,null,null,1,"1. Not and never have been an operating officer of the company"]
[{"$nulls":8},2,"2.  Temporary stop gap (under a year)"]
[{"$nulls":8},3,"3.  Extended basis (over a year)"]