{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Final Bud Form Part I","Final Bud Form Part II"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Final Bud Form Part I","index":0,"n_rows":41,"n_cols":7,"rows_kept":41,"cut":false,"hidden":false,"merged":[[15,0,15,1],[0,5,0,6],[0,3,0,4],[1,3,1,4],[14,0,14,1]],"flags":["formulas_cached_only"]}
["HOPE VI Budget",null,null,"U. S. Department of Housing\nand Urban Development",null,"OMB Approval No. 2577-0208\n(exp. 4/30/2008)"]
["Part I: Summary",null,null,"Office of Public and Indian Housing"]
[]
[]
[]
["Public Reporting Burden for this collection of information is estimated to average 3 hours per response,",null,null,null,"reasonable and whether the required percentages of capital and supportive services funds are met."]
["including the time for reviewing instructions, searching existing data sources, gathering and maintaining",null,null,null,"Responses to the collection are required by the appropriation under which the HOPE VI grant was"]
["the data needed, and completing and reviewing the collection of information.",null,null,null,"funded.  The information collected does not lend itself to confidentiality."]
["This information is necessary to provide details on the funds requested by Housing Authorities.  The ",null,null,null,"HUD may not conduct or sponsor, and a person is not required to respond to collection of information"]
["form displays the amount requested, broken down by budget line item, with each use explained on Part",null,null,null,"unless it displays a currently valid OMB control number."]
["II.  The requested information will be reviewed by HUD to determine if the amount requested is "]
[]
[]
[]
["PHA Name:",null,null,null,"HOPE VI Grant Number:"]
["Devel. Name:",null,null,null,"Budget Revision Number:"]
[]
[]
["Line No.",null,"Summary by Budget Line Item","Revised Overall \nHOPE VI Budget \nfor All Project Phases","Previous \nAuthorized Amount\nof Funds in LOCCS","\nChanges Requested \nin this Revision","HUD-Approved Total\nAuthorized Amount\nof Funds in LOCCS"]
[1,1408,"Management Improvements/\nCommunity and Supportive Services"]
[2,1410,"Administration"]
[3,1430,"Fees and Costs"]
[4,1440,"Site Acquisition"]
[5,1450,"Site Improvement"]
[6,1460,"Dwelling Structures"]
[7,1465,"Dwelling Equipment-Nonexpendable"]
[8,1470,"Nondwelling Structures"]
[9,1475,"Nondwelling Equipment"]
[10,1485,"Demolition"]
[11,1495,"Relocation Costs"]
[12,"Total Funds Authorization ( Sum Of Lines 1-11)"]
[13,"U2000","Funds held in Reserve"]
[14,"Amount of HOPE VI Grant ( Sum Of Lines 1-13)"]
[]
["Signature of PHA Executive Director",null,null,null,"HUD Certification: In approving this budget and providing assistance to a specific housing development(s),"]
[{"$nulls":4},"I hereby certify that the assistance will not be more than is necessary to make the assisted activity feasible"]
[{"$nulls":4},"after taking into account assistance from other government sources (24 CFR 12.50)."]
[{"$nulls":4},"Signature of Authorized HUD Official"]
["X",null,"                                                            Date",null,"X",null,"               Date"]
[]
[null,null,null,"Page 1 of 1",null,null,"form HUD-52825-A (12/2003)"]

{"sheet":"Final Bud Form Part II","index":1,"n_rows":197,"n_cols":8,"rows_kept":197,"cut":false,"hidden":false,"merged":[[136,0,137,0],[1,6,1,7],[2,6,2,7],[1,4,1,5],[2,4,2,5],[7,1,7,4],[1,1,1,3],[2,1,2,3],[187,0,188,0],[170,0,171,0],[153,0,154,0],[17,0,18,0],[34,0,35,0],[51,0,52,0],[68,0,69,0],[85,0,86,0],[102,0,103,0],[119,0,120,0]],"flags":["formulas_cached_only"]}
[]
["Prior Bdgt Date","PHA:",null,null,"Budget Revision Number",null,"Grant Number"]
[null,"Development Name:"]
[]
["Budget Line Item Number","Description of Proposed/Approved Action\nUse of Additional Authorized Funds","Current Overall HOPE VI Budget\n(All phases)","Requested Change in Overall HOPE VI Budget (All phases)","Requested Change in Disbursed Funds (Realignment)","Current Authorized Amount \n(Current Spread)","Requested Change in Amount Authorized for Expenditure (Change in Spread)","Total Funds to be Authorized for Expenditure\n(New Spread)"]
[1,2,3,4,5,6,7,8]
[]
[1408,"MANAGEMENT IMPROVEMENTS / COMMUNITY AND SUPPORTIVE SERVICES"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1410,"ADMINISTRATION"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1430,"FEES AND COSTS"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1440,"SITE ACQUISITION"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1450,"SITE IMPROVEMENTS"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1460,"DWELLING STRUCTURES"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1465,"DWELLING EQUIPMENT - NONEXPENDABLE"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1470,"NONDWELLING STRUCTURES"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1475,"NONDWELLING EQUIPMENT"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1485,"DEMOLITION"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[1495.1,"RELOCATION COSTS"]
{"$rows_empty":9}
["Prior Bdgt Date","Total Changes"]
[]
[null,"  Previous Approved Budget Totals "]
[null,"NEW TOTALS FOR HUD APPROVAL"]
[null,"Percentage of BLI Budget"]
[]
[]
[null,"Total Changes"]
[null,"  Previous Approved Budget Totals "]
[null,"NEW BLI TOTAL "]