{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["APHIS Form 79"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"APHIS Form 79","index":0,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,4,1,5],[0,0,0,9]],"flags":["formulas_cached_only"]}
["0579-0047, Cooperative State-Federal Brucellosis Eradication Program"]
["Form Number or Other Identification","Total Annual Responses","Avg. Time Per Response","Total Hours Per Year","Federal Employee",null,"Wage Costs","Fringe Benefits","Overhead Costs","Total Costs"]
[null,null,null,"(B x C)","Grade","Wage (Step 4)","(D x (E.2))","(F x 0.4706)","(F x 0.139)","(F + G + H)"]
["(A)","(B)","(C)","(D)","(E.1)","(E.2)","(F)","(G)","(H)","(I)"]
["VS 4-1 (DE)",52,8,416,"12",43.96,18287.36,8606.031616,2541.94304,29435.334656]
["VS 4-1 (Vet)",52,1,52,"13",52.27,2718.04,1279.109624,377.80756,4374.957184]
["VS 4-1 (CHC staff)",52,1,52,"14",61.77,3212.04,1511.586024,446.47356,5170.0995840000005]
["VS 4-1 (CHC director)",52,0.25,13,"15",72.66,944.5799999999999,444.519348,131.29662,1520.395968]
["VS 4-1 (AD)",52,1,52,"14",61.77,3212.04,1511.586024,446.47356,5170.0995840000005]
["VS 4-1D (DE/AEO)",52,2,104,12,43.96,4571.84,2151.507904,635.48576,7358.833664]
["VS 4-1D (RBEs)",52,1,52,13,52.27,2718.04,1279.109624,377.80756,4374.957184]
["VS 4-1D (NBE)",52,1,52,14,61.77,3212.04,1511.586024,446.47356,5170.0995840000005]
["VS 4-13",2100,0.5,1050,9,30.31,31825.5,14977.080300000001,4423.744500000001,51226.3248]
["VS 4-59",208,2,416,12,43.96,18287.36,8606.031616,2541.94304,29435.334656]
["VS 4-33",624,4,2496,9,30.31,75653.76,35602.659456,10515.87264,121772.292096]
["VS 4-33 and VS 4-33A (S-1)",84962,0.17,14444,12,43.96,634958.24,298811.347744,88259.19536000001,1022028.783104]
["VS 4-33 and VS 4-33A (DE)",84962,0.17,14444,12,43.96,634958.24,298811.347744,88259.19536000001,1022028.783104]
["VS 4-54",624,4,2496,12,43.96,109724.16,51636.189696,15251.658240000002,176612.00793599998]
["VS 4-54 (S-1)",138954,0.17,23622,9,30.31,715982.82,336941.515092,99521.61198,1152445.947072]
["VS 4-54 (DE)",138954,0.17,23622,12,43.96,1038423.12,488681.920272,144340.81368000002,1671445.853952]
["VS 4-52 and VS 4-52-A",218525,0.17,37149,9,30.31,1125986.19,529889.101014,156512.08041,1812387.3714239998]
["VS 4-26",479818,0.08,38385,8,27.44,1053284.4000000001,495675.6386400001,146406.53160000005,1695366.5702400003]
["VS 4-106",413,0.5,207,12,43.96,9099.72,4282.328232,1264.8610800000001,14646.909312]
["VS 4-100",150,0.25,38,12,43.96,1670.48,786.127888,232.19672000000003,2688.804608]
["VS 4-108",24,4,96,13,52.27,5017.92,2361.433152,697.4908800000001,8076.844032]
["VS 4-108-A",24,4,96,13,52.27,5017.92,2361.433152,697.4908800000001,8076.844032]
["VS 4-108B",24,4,96,13,52.27,5017.92,2361.433152,697.4908800000001,8076.844032]
["VS 4-108C",24,4,96,13,52.27,5017.92,2361.433152,697.4908800000001,8076.844032]
["VS 1-27",421,0.25,105,12,43.96,4615.8,2172.1954800000003,641.5962000000001,7429.59168]
["VS 1-23, VS 1-23A, VS 1-24, and VS 1-26",8,0.25,2,14,61.77,123.54,58.137924000000005,17.172060000000002,198.849984]
["VS 4-6",8,0.17,1,14,61.77,61.77,29.068962000000003,8.586030000000001,99.424992]
["VS 4-7",8,0.17,1,14,61.77,61.77,29.068962000000003,8.586030000000001,99.424992]
["Brucellosis Management Plan",3,100,300,13,52.27,15681.000000000002,7379.478600000001,2179.6590000000006,25240.137600000002]
["MOU for Brucellosis Management Plan",3,130,390,14,61.77,24090.300000000003,11336.895180000001,3348.551700000001,38775.746880000006]
["TOTAL",{"$nulls":8},8938810.311968004]