{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["HUD 52860-B"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"HUD 52860-B","index":0,"n_rows":106,"n_cols":7,"rows_kept":106,"cut":false,"hidden":false,"merged":[[65,0,65,4],[67,0,67,4],[69,0,69,4],[71,0,71,4],[5,0,5,7],[7,0,7,7],[63,0,63,4],[15,0,15,4],[61,0,61,4],[48,0,48,3]],"flags":["formulas_cached_only"]}
[]
["Total Development Cost",null,null,"U.S. Department of Housing","OMB Approval No. 2577-0075"]
["(TDC) and Rehab Cost Estimate Addendum ",null,null,"and Urban Development","(exp. XX/XX/XXXX"]
["HUD-52860-B",null,null,"Office of Public and Indian Housing"]
[]
["Public reporting burden for this collection of information is estimated to average 2 hours per response, including the time for reviewing instructions, searching existing data sources, gathering and maintaining the data needed, and completing and reviewing the collection of information.  HUD may not collect this information, and you are not required to complete this form, unless it displays a currently valid OMB control number.  "]
[]
["This information is required to as a supplement to the HUD-52860 for all SAC applications that propose a demolition under 24 CFR 970.15 or a disposition under 24 CFR 970.17 based on physical obsolsence.  HUD will use this information to determine whether, and under what circumstances, to approve SAC applications as well as to track removals for other record keeping requirements.  Responses to this collection of information are statutory and regulatory to obtain a benefit.  All  terms not defined in this form have the meanings as 24 CFR part 970 and PIH notice 2012-7 (or any replacement notice).  The information requested does not lend itself to confidentiality.  "]
[]
["1.  SAC Application Number in IMS/PIC: DDA___________________________  "]
["   Project (AMP) Name & Number in IMS/PIC:   ________________________________________"]
[]
["2. Total Development Cost (TDC) Calculation"]
["    Based on HUD Notice ___________________ For Locality _____________________"]
[]
["Complete the calculations below for the unit proposed for demolition and/or disposition based on physical obsolescence:  "]
[]
["Size - Type","Number of units","Times","TDC Per Unit                                      ","= TDC"]
["0 - Bdr Detached and Semi detached",0,"X",0,0]
["0 -  Bdr Row Dwelling",null,"X",null,0]
["0 -  Bdr Walk-Up",null,"X",null,0]
["0 -  Bdr elevator",null,"X",null,0]
["1 -  Bdr Detached and Semi detached",null,"X",null,0]
["1 -  Bdr Row Dwelling",null,"X",null,0]
["1 -  Bdr Walk-Up",null,"X",null,0]
["1 -  Bdr elevator",null,"X",null,0]
["2 -  Bdr Detached and Semi detached",null,"X",null,0]
["2 -  Bdr Row Dwelling",null,"X",null,0]
["2 -  Bdr Walk-Up",null,"X",null,0]
["2 -  Bdr elevator",null,"X",null,0]
["3 -  Bdr Detached and Semi detached",null,"X",null,0]
["3 -  Bdr Row Dwelling",null,"X",null,0]
["3 -  Bdr Walk-Up",null,"X",null,0]
["3 -  Bdr Elevator",null,"X",null,0]
["4 -  Bdr Detached and Semi detached",null,"X",null,0]
["4 -  Bdr Row Dwelling",null,"X",null,0]
["4 -  Bdr Walk-Up",null,"X",null,0]
["4 -  Bdr Elevator",null,"X",null,0]
["5 -  Bdr Detached and Semi detached",null,"X",null,0]
["5 -  Bdr Row Dwelling",null,"X",null,0]
["5 -  Bdr Walk-Up",null,"X",null,0]
["5 -  Bdr Elevator",null,"X",null,0]
["6 -  Bdr Detached and Semi detached",null,"X",null,0]
["6 -  Bdr Row Dwelling",null,"X",null,0]
["6 -  Bdr Walk-Up",null,"X",null,0]
["6 -  Bdr Elevator",null,"X",null,0]
["TOTAL",0,null,null,0]
[]
["3.  Estimated Cost of Rehabilitation",null,null,null," "]
["Attach a document showing rehabalition needs by line item and dollar amount"]
[]
["4. Rehabilitation Cost %  (estimated cost of Rehabilitation/Total TDC) x 100 = ",null,null,null,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"}]
[]
["                                                                                       "]
["                                 ",null,null,null,"form HUD-52860-B (XX/XXXX)"]
[" "]
["."]
[]
[]
["HUD-52860-B: Total Development Cost (TDC) Form Instructions:"]
[]
["PHAs proposing to demolish or dispose of public housing developments based on physical obsolosecence under 24 CFR part 970 must complete this HUD-52860-B in order to demonstrate to HUD that no reasonable program of modification is cost-effective to return the development to their useful life.  "]
[]
["Item 1: Insert the number of the PIH Notice from which the PHA extracted the Total Development Cost (TDC) data.  The year of the PIH Notice should coincide with the year the rehabilitation estimate was generated, which should not be more than two years prior to the SAC application submission date.  Insert the name of the nearest locality to the proposed developments."]
[]
["Item 2:  TDC Calculation: Complete the TDC calculation for the proposed developments."]
[]
["Item 3: Rehabilitation Calculation:  Attach a document showing rehabilitation needs by line item and dollar amount for the proposed developments in accordance with 24 CFR 970.15 and PIH notice 2012-7 (or any replacement notice).  Soft costs associated with the rehabilitation (e.g. construction contingency, architectural/engineer’s design and construction monitoring fees; profit & overhead fees for specialty sub-contractor; general condition fees; and PHA administrative costs) should all be listed as separate line items.  Certain costs may require additional third-party documentation.  See PIH notice 2012-7 (or any replacement notice). \n"]
{"$rows_empty":34}
["                                                                                         "]
[{"$nulls":4},")"]
[]
["."]